Wabash National Corporati... (WNC)
10.93
-0.10 (-0.91%)
At close: Mar 31, 2025, 12:37 PM
Wabash National Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 1.95B | 2.54B | 2.5B | 1.8B | 1.48B | 2.32B | 2.27B | 1.77B | 1.85B | 2.03B | 1.86B | 1.64B | 1.46B | 1.19B | 640.37M | 337.84M | 836.21M | 1.1B | 1.31B | 1.21B | 1.04B | 887.94M | 819.57M | 863.39M | 1.33B | 1.45B | 1.29B | 846.1M | 631.5M | 734.3M | 561.8M | 360M | 289.1M | 190.5M | 170.6M |
| Cost of Revenue | 1.68B | 2.04B | 2.18B | 1.61B | 1.32B | 2.01B | 1.98B | 1.51B | 1.52B | 1.72B | 1.63B | 1.42B | 1.3B | 1.12B | 612.29M | 360.75M | 814.75M | 1.01B | 1.21B | 1.08B | 915.31M | 810.75M | 779.12M | 982.61M | 1.19B | 1.3B | 1.17B | 762M | 587.3M | 666M | 504.4M | 320.7M | 264.9M | 171.8M | 158.4M |
| Gross Profit | 265.07M | 498.19M | 322.69M | 196.47M | 159.75M | 306.38M | 283.65M | 260.88M | 325.53M | 303.44M | 232.63M | 215.12M | 163.82M | 66.72M | 28.08M | -22.91M | 21.46M | 91.72M | 104.49M | 134.51M | 125.79M | 77.19M | 40.45M | -119.21M | 146.02M | 153.5M | 117.7M | 84.1M | 44.2M | 68.3M | 57.4M | 39.3M | 24.2M | 18.7M | 12.2M |
| Operating Income | -356.1M | 311.95M | 166.64M | 51.99M | 20.54M | 142.79M | 110.99M | 130.82M | 202.53M | 180.37M | 122.39M | 103.19M | 70.48M | 19.79M | -15.42M | -66.07M | -102.61M | 26.47M | 22.89M | 79.99M | 69.21M | -9.02M | -38.76M | -239.4M | 60.09M | 80.9M | 56.8M | 41.2M | 15.5M | 45.9M | 41.3M | 26.9M | 15.2M | 12.7M | 7.9M |
| Interest Income | n/a | n/a | 20.21M | 23.13M | 24.19M | 24.89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -376.6M | 294.69M | 146.44M | 1.29M | -109.21M | 117.73M | 96M | 122.54M | 185.42M | 163.31M | 98.46M | 77.62M | 48.66M | 15.21M | -141.81M | -104.77M | -107.59M | 24.69M | 16.3M | 74.06M | 59.01M | -57.23M | -71.47M | -275.02M | -11.05M | 64.7M | 38.5M | 25.8M | 6M | 40.3M | 39.6M | 25.9M | 14.5M | 11.1M | 4.8M |
| Net Income | -284.07M | 231.25M | 112.26M | 1.16M | -97.41M | 89.58M | 69.42M | 111.42M | 119.43M | 104.29M | 60.93M | 46.53M | 105.63M | 15.04M | -141.76M | -101.77M | -124.65M | 16.29M | 9.42M | 111.09M | 58.41M | -57.23M | -56.19M | -232.17M | -6.74M | 38.8M | 23.3M | 15.2M | 3.6M | 25.4M | 23.9M | 15.6M | 8.9M | 6.8M | 2.8M |
| Selling & General & Admin | 608.72M | 173.19M | 140.15M | 112.5M | 117.82M | 143.13M | 128.16M | 103.41M | 101.4M | 100.73M | 88.37M | 89.26M | 68.34M | 46.93M | 43.5M | 43.16M | 57.75M | 65.25M | 66.23M | 54.52M | 56.58M | 57.72M | 77.4M | 82.33M | 55.87M | 50.8M | 42.5M | 26.3M | 13.4M | 10.9M | 8.7M | 7.5M | 6.1M | 4.5M | 3.2M |
| Research & Development | n/a | n/a | 5.3M | 13.6M | 21.9M | 19.5M | 8.8M | 3.9M | 6.4M | 4.8M | 1.7M | 2.2M | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 12.46M | 13.05M | 15.21M | 22.86M | 21.98M | 20.47M | 13.78M | 8.12M | -1.45M | 2.49M | -1.76M | 2.63M | -97K | n/a | n/a | n/a | n/a | n/a | 15.37M | n/a | n/a | n/a | n/a | -1.59M | 30.05M | 21.8M | 18.4M | 16.6M | 15.3M | 11.5M | 7.4M | 4.9M | 2.9M | 1.5M | 1.1M |
| Operating Expenses | 621.18M | 186.24M | 155.36M | 135.36M | 139.8M | 163.6M | 147.63M | 120.45M | 123M | 123.07M | 110.25M | 111.05M | 78.93M | 46.93M | 43.5M | 43.16M | 57.75M | 65.25M | 81.6M | 54.52M | 56.58M | 57.72M | 77.4M | 80.73M | 85.92M | 72.6M | 60.9M | 42.9M | 28.7M | 22.4M | 16.1M | 12.4M | 9M | 6M | 4.3M |
| Interest Expense | 19.84M | 19.85M | 20.52M | 23.13M | 24.19M | 27.34M | 28.76M | 16.4M | 15.66M | 19.55M | 22.16M | 26.31M | 21.72M | 4.14M | 4.14M | 4.38M | 4.66M | 5.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 28.04M | 26.53M | 27.07M | 23.69M | 25.08M | 34.85M | 33.05M | 25.59M | 27.27M | 27.23M | 26.68M | 30.6M | 23.59M | 12.98M | 10.67M | 11.18M | 14.16M | n/a | n/a | 1.3K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.3B | 2.22B | 2.33B | 1.74B | 1.46B | 2.18B | 2.13B | 1.63B | 1.64B | 1.85B | 1.74B | 1.53B | 1.38B | 1.17B | 655.79M | 403.91M | 872.5M | 1.08B | 1.29B | 1.13B | 971.89M | 868.46M | 856.51M | 1.06B | 1.27B | 1.37B | 1.24B | 804.9M | 616M | 688.4M | 520.5M | 333.1M | 273.9M | 177.8M | 162.7M |
| Income Tax | -93.52M | 62.83M | 33.66M | 126K | -11.8M | 28.16M | 26.58M | 11.12M | 65.98M | 59.02M | 37.53M | 31.09M | -56.97M | 171K | -51K | -3M | 17.06M | 8.4M | 6.88M | -37.03M | 600K | 76.7M | -15.28M | -42.86M | -4.31M | 25.9M | 15.2M | 10.6M | 2.4M | 14.9M | 15.7M | 10.3M | 5.6M | 4.3M | 2M |
| Shares Outstanding (Basic) | 44.36M | 47.01M | 48.63M | 50.68M | 52.95M | 54.7M | 57M | 59.36M | 63.73M | 67.2M | 68.89M | 68.46M | 68.33M | 68.09M | 49.82M | 30.24M | 29.96M | 30.06M | 31.4M | 31.12M | 27.81M | 25.79M | 23.77M | 23.01M | 22.73M | 22.94M | 21.9M | 19.59M | 18.95M | 18.96M | 18.11M | 17.38M | 16.63M | 19.62M | 13.55M |
| Shares Outstanding (Diluted) | 44.36M | 48.03M | 49.88M | 51.61M | 52.95M | 55.29M | 58.43M | 62.6M | 65.76M | 69.37M | 71.06M | 69.08M | 68.56M | 68.42M | 49.82M | 30.24M | 29.96M | 30.06M | 31.4M | 36.3M | 32.45M | 25.79M | 23.77M | 23.01M | 22.73M | 23.08M | 22.12M | 19.59M | 18.95M | 18.96M | 18.11M | 17.38M | 16.63M | 19.62M | 13.55M |
| EPS (Basic) | -6.4 | 4.92 | 2.31 | 0.02 | -1.84 | 1.64 | 1.22 | 1.88 | 1.87 | 1.55 | 0.88 | 0.67 | 1.53 | 0.22 | -2.85 | -3.37 | -4.16 | 0.54 | 0.30 | 3.57 | 2.10 | -2.22 | -2.36 | -10.09 | -0.3 | 1.60 | 1.00 | 0.74 | 0.19 | 1.34 | 1.32 | 0.60 | 0.36 | 0.35 | 0.21 |
| EPS (Diluted) | -6.4 | 4.81 | 2.25 | 0.02 | -1.84 | 1.62 | 1.19 | 1.78 | 1.82 | 1.50 | 0.85 | 0.67 | 1.53 | 0.22 | -2.85 | -3.37 | -4.16 | 0.52 | 0.30 | 3.06 | 1.80 | -2.22 | -2.36 | -10.09 | -0.3 | 1.59 | 0.99 | 0.74 | 0.19 | 1.34 | 1.32 | 0.60 | 0.36 | 0.35 | 0.21 |
| EBITDA | -356.1M | 359.86M | 214.25M | 73.26M | -37.05M | 142.79M | 165.44M | 173.99M | 237.85M | 220.86M | 159.46M | 142.27M | 95.95M | 34.94M | -120.82M | -80.8M | -82.64M | 41.96M | 58.53M | 95.05M | 88.05M | 43.04M | -6.32M | -167.81M | 90.14M | 102.67M | 79.06M | 57.8M | 30.8M | 57.4M | 48.7M | 31.8M | 18.1M | 14.2M | 9M |
| Depreciation & Amortization | n/a | 45.32M | 46.97M | 48.84M | 47.97M | 42.4M | 40.68M | 35.05M | 36.77M | 38M | 38.83M | 38.34M | 25.57M | 15.59M | 16.86M | 19.59M | 21.47M | 19.47M | 20.6M | 15.55M | 19.44M | 23.79M | 28.63M | 32.14M | 30.05M | 21.8M | 18.4M | 16.6M | 15.3M | 11.5M | 7.4M | 4.9M | 2.9M | 1.5M | 1.1M |