WideOpenWest Inc. (WOW)
5.00
0.05 (1.01%)
At close: Apr 01, 2025, 3:59 PM
WideOpenWest Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 630.9M | 686.7M | 704.9M | 725.7M | 1.15B | 1.15B | 1.15B | 1.19B | 1.24B | 1.22B | 1.26B |
| Cost of Revenue | 256.8M | 301M | 327M | 376.4M | 570.2M | 577.5M | 619M | 626.5M | 668.3M | 678.6M | 737M |
| Gross Profit | 374.1M | 385.7M | 377.9M | 349.3M | 578.2M | 568.3M | 534.8M | 561.6M | 568.7M | 538.5M | 527.3M |
| Operating Income | 6.5M | -315M | 50.9M | 14.3M | 151.1M | 176.4M | -21.6M | 170.7M | 243.6M | 204.9M | 138.5M |
| Interest Income | n/a | n/a | 38.7M | 93.5M | 130M | 141.9M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -82.1M | -383.8M | -22.8M | -82.4M | 22.2M | 37.9M | -152.4M | 27M | -1M | -38.8M | -38.1M |
| Net Income | -58.8M | -287.7M | -2.5M | -68.6M | 14.4M | 36.4M | -90.6M | 159.5M | 26.3M | -48.7M | -27.3M |
| Selling & General & Admin | 155M | 200.4M | 165.4M | 175.2M | 182.5M | 170.6M | 154.1M | 139.5M | 118.1M | 112.5M | 137.5M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 212.6M | 500.3M | 178.2M | 169.3M | 230.6M | 206.2M | 1.7M | 1.6M | 2.2M | -400K | 3.4M |
| Operating Expenses | 367.6M | 708.2M | 343.6M | 344.5M | 413.1M | 376.8M | 341M | 337.6M | 325.1M | 333.6M | 388.8M |
| Interest Expense | 88.6M | 71.1M | 38.7M | 93.5M | 130.7M | 142.1M | 132.5M | 151.6M | 211.1M | 226M | 237M |
| Selling & Marketing Expenses | n/a | 36.6M | 36.5M | 39.5M | 38M | 32.3M | 154.1M | 23.3M | 22.9M | 20.4M | 19.6M |
| Cost & Expenses | 624.4M | 1B | 670.6M | 720.9M | 983.3M | 954.3M | 960M | 964.1M | 993.4M | 1.01B | 1.13B |
| Income Tax | -23.3M | -96.1M | -20.3M | -13.8M | 7.8M | 1.5M | -61.8M | -132.5M | -27.3M | 9.9M | -10.8M |
| Shares Outstanding (Basic) | 81.86M | 81.6M | 83.93M | 82.72M | 81.56M | 80.71M | 81.59M | 78.78M | 84.73M | 84.73M | 84.73M |
| Shares Outstanding (Diluted) | 81.86M | 81.6M | 83.93M | 82.72M | 81.56M | 81.19M | 81.81M | 78.92M | 84.73M | 84.73M | 84.73M |
| EPS (Basic) | -0.72 | -3.53 | -0.03 | -0.83 | 0.18 | 0.45 | -1.11 | 2.35 | -0.4 | -0.57 | -0.32 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 219.1M | -103.3M | 209.6M | 174.1M | 221.7M | 372.4M | 167M | 376.7M | 417.1M | 408.3M | 393.2M |
| Depreciation & Amortization | 210M | 209.4M | 193.7M | 179.3M | 157.5M | 206.2M | 186.9M | 198.1M | 207M | 221.1M | 251.3M |