AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

Willis Towers Watson Publ... (WTW)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

313.18

1.92 (0.62%)

At close: Jan 14, 2025, 3:59 PM

313.51

0.11%

Pre-market Jan 15, 2025, 06:49 AM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	9.48B	8.87B	9.00B	9.35B	9.04B	8.51B	8.20B	7.89B	3.83B	3.80B	3.65B	3.48B	3.45B	3.34B	3.26B	2.83B	2.58B	2.43B	2.27B	2.27B	2.08B	1.74B	1.42B	1.30B
Cost of Revenue	5.34B	5.25B	4.45B	5.62B	5.26B	5.33B	5.01B	4.82B	2.31B	2.31B	2.21B	2.48B	2.81B	2.52B	2.52B	2.28B	1.91B	1.91M	1.76M	6.00K	n/a	n/a	n/a	n/a
Gross Profit	4.14B	3.62B	4.55B	3.73B	3.78B	3.19B	3.19B	3.06B	1.52B	1.49B	1.45B	1.00B	642.00M	818.00M	741.00M	551.00M	670.00M	2.43B	2.27B	2.27B	2.08B	1.74B	1.42B	1.30B
Operating Income	1.36B	1.18B	2.20B	1.61B	1.33B	809.00M	738.00M	551.00M	427.00M	647.00M	685.00M	-209.00M	591.00M	753.00M	694.00M	504.00M	620.00M	552.00M	479.00M	666.00M	620.00M	419.00M	161.00M	154.00M
Interest Income	n/a	208.00M	211.00M	244.00M	234.00M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	70.00K	72.00K	74.00M	n/a	n/a
Pretax Income	1.28B	1.26B	2.69B	1.34B	1.32B	851.00M	489.00M	340.00M	340.00M	518.00M	499.00M	-337.00M	264.00M	587.00M	520.00M	399.00M	554.00M	514.00M	449.00M	627.00M	567.00M	354.00M	79.00M	65.00M
Net Income	1.05B	1.01B	2.16B	996.00M	1.04B	695.00M	568.00M	312.00M	373.00M	362.00M	365.00M	-446.00M	219.00M	455.00M	438.00M	303.00M	409.00M	449.00M	300.00M	427.00M	414.00M	210.00M	2.00M	9.00M
Selling & General & Admin	173.00M	189.00M	226.00M	235.00M	244.00M	243.00M	261.00M	302.00M	142.00M	n/a	n/a	n/a	2.09B	1.87B	1.83B	2.25B	1.91B	1.91B	1.81B	1.57B	1.43B	1.29B	1.21B	1.06B
Research & Development	n/a	0.14	0.30	0.12	0.15	0.10	0.06	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.60B	2.34B	2.32B	2.53B	2.45B	250.00M	-61.00M	-27.00M	55.00M	6.00M	55.00M	59.00M	798.00M	711.00M	742.00M	83.00M	50.00M	-35.00M	-24.00M	36.00M	28.00M	22.00M	51.00M	71.00M
Operating Expenses	2.77B	2.34B	2.32B	2.53B	2.45B	2.38B	2.32B	2.32B	970.00M	805.00M	765.00M	719.00M	2.87B	2.59B	2.57B	2.33B	1.96B	1.88B	1.79B	1.61B	1.46B	1.32B	1.26B	1.13B
Interest Expense	235.00M	208.00M	211.00M	244.00M	234.00M	208.00M	188.00M	184.00M	142.00M	135.00M	126.00M	128.00M	n/a	166.00M	174.00M	105.00M	n/a	n/a	n/a	22.00K	53.00K	65.00M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.57B	1.43B	80.00M	n/a	n/a
Cost & Expenses	8.12B	7.59B	6.77B	8.14B	7.71B	7.70B	7.33B	7.14B	3.28B	3.12B	2.97B	3.19B	2.87B	2.59B	2.57B	2.33B	1.96B	1.88B	1.79B	1.61B	1.46B	1.32B	1.26B	1.13B
Income Tax	215.00M	194.00M	536.00M	318.00M	249.00M	136.00M	-100.00M	12.00M	-33.00M	159.00M	122.00M	101.00M	42.00M	140.00M	96.00M	97.00M	144.00M	63.00M	152.00M	208.00M	159.00M	141.00M	62.00M	33.00M
Shares Outstanding (Basic)	105.00M	112.00M	128.00M	130.00M	130.00M	131.00M	135.00M	137.00M	68.00M	67.20M	66.00M	65.26M	65.31M	64.18M	63.42M	55.87M	54.74M	59.27M	60.78M	59.27M	57.38M	55.49M	51.34M	45.80M
Shares Outstanding (Diluted)	106.00M	112.00M	129.00M	130.00M	130.00M	132.00M	136.00M	138.00M	69.00M	68.33M	68.00M	65.31M	66.44M	64.55M	63.80M	55.87M	55.49M	59.65M	61.53M	62.67M	63.42M	61.91M	55.87M	45.80M
EPS (Basic)	10.05	9.00	16.84	7.68	8.03	5.31	4.21	2.28	5.49	5.38	5.53	-6.83	3.10	7.10	6.91	5.43	7.47	7.58	4.64	6.78	6.36	3.79	0.03	0.19
EPS (Diluted)	9.95	8.98	16.71	7.65	8.03	5.27	4.18	2.26	5.41	5.30	5.37	-6.83	3.05	7.05	6.86	5.43	7.36	7.52	4.56	6.41	5.75	3.39	0.03	0.19
EBITDA	2.02B	1.88B	2.40B	2.38B	2.03B	2.04B	1.97B	1.79B	858.00M	841.00M	774.00M	-3.00M	537.00M	898.00M	694.00M	593.00M	670.00M	517.00M	505.00M	713.00M	659.00M	419.00M	229.00M	244.00M
Depreciation & Amortization	505.00M	7.55B	7.58B	7.62B	7.67B	7.50B	7.05B	769.00M	171.00M	146.00M	149.00M	138.00M	142.00M	145.00M	160.00M	90.00M	66.00M	63.00M	54.00M	47.00M	39.00M	35.00M	68.00M	72.00M