WuXi Biologics (Cayman) Inc. (WXIBF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

WuXi Biologics (Cayman) I...

OTC: WXIBF · Real-Time Price · USD
5.61
0.25 (4.66%)
At close: Oct 03, 2025, 1:09 PM
5.36
-4.39%
After-hours: Oct 02, 2025, 12:07 PM EDT

WuXi Biologics (Cayman) Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
2.34B 3.34B 1.5B 1.7B 1.7B 1.89B 3.47B 1.55B 1.84B
Depreciation & Amortization
854.47M 653.26M 783.79M 584.69M 584.69M 299.72M 500.95M 149.65M 332.13M
Stock-Based Compensation
468.85M 525.45M 690.14M 637.03M 637.03M 697.25M 599.51M 355.33M 222.62M
Other Working Capital
n/a -1.16B n/a -150.57M -150.57M -100.14M -376.21M -551.77M n/a
Other Non-Cash Items
-1.86B 201.62M -1.67B -139.55M -139.55M 3.3B -4.18B 3.36B -1.6B
Deferred Income Tax
n/a n/a n/a n/a n/a 1.3B -1.3B n/a n/a
Change in Working Capital
n/a -800.5M n/a -448.17M -448.17M -2.1B 1.12B -2.78B n/a
Operating Cash Flow
1.81B 3.92B 1.3B 2.33B 2.33B 4.08B 1.46B 2.63B 798M
Capital Expenditures
-1.9B -2.06B -1.87B -2.12B -2.12B -3.18B -2.68B -2.43B -4.07B
Cash Acquisitions
n/a n/a n/a n/a n/a -1.04M -130.44M -145.37M -2.04B
Purchase of Investments
n/a -11.43B n/a -7.54B -7.54B n/a -10.77B n/a n/a
Sales Maturities Of Investments
n/a 10.89B n/a 7.82B 7.82B n/a 10.49B n/a n/a
Other Investing Acitivies
1.36B -960.58M 1.48B 130.99M 130.99M -360.54M 738.1M 719.77M -1.63B
Investing Cash Flow
-538.21M -3.56B -382.52M -1.61B -1.61B -3.55B -2.36B -1.86B -7.74B
Debt Repayment
2.09M 490.1M -69.51M -409.23M -409.23M n/a -295.02M n/a n/a
Common Stock Repurchased
-1.03B -531.56M -1.23B -458.46M -458.46M -2.11B -691.06M -2.52B n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-55.99M -1.25B -171.69M 3.02B 1.85B -259.25M 767.13M -488.96M 11.22B
Financial Cash Flow
-1.09B -1.27B -1.48B 2.15B 980.58M -2.37B -218.94M -3.01B 11.22B
Net Cash Flow
8.44B 8.54B -258.16M 3.27B 3.27B -870.03M -2.61B -1.14B 232.75M
Free Cash Flow
-93.66M 1.85B -565.26M 218.6M 218.6M 899.87M -1.23B 198.58M -3.28B