Exagen Inc. (XGN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
3.90
-0.14 (-3.47%)
At close: Jan 23, 2025, 3:59 PM
3.94
1.03%
After-hours Jan 23, 2025, 05:33 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY15 | FY14 | FY13 | FY12 |
Net Income | -23.69M | -47.39M | -26.85M | -16.69M | -12.04M | -8.01M | -25.63M | -19.18M | -14.98M | -13.50M | -7.32M |
Depreciation & Amortization | 2.17M | 1.56M | 948.00K | 546.00K | 591.00K | 731.00K | 670.00K | 879.00K | 558.00K | 455.00K | 398.00K |
Stock-Based Compensation | 3.62M | 4.70M | 4.73M | 2.69M | 572.00K | 114.00K | 187.00K | 287.00K | 279.00K | 152.00K | 116.00K |
Other Working Capital | 732.00K | -2.81M | 1.34M | 873.00K | -24.00K | -8.00K | -2.30M | -973.00K | -39.00K | 30.00K | 103.00K |
Other Non-Cash Items | 3.12M | 7.62M | 819.00K | 805.00K | 1.24M | 1.43M | 16.38M | 6.76M | 1.71M | 5.22M | -263.00K |
Deferred Income Tax | n/a | -306.00K | 148.00K | -106.00K | -247.00K | 31.00K | -554.00K | 251.00K | -14.00K | 42.00K | 42.00K |
Change in Working Capital | 325.00K | 1.67M | -61.00K | -1.34M | 174.00K | -3.59M | -2.02M | -896.00K | 1.68M | 759.00K | -446.00K |
Operating Cash Flow | -14.46M | -32.14M | -20.27M | -14.08M | -9.71M | -9.30M | -10.97M | -11.90M | -10.77M | -6.87M | -7.48M |
Capital Expenditures | -828.00K | -4.32M | -2.37M | -455.00K | -403.00K | -199.00K | -567.00K | -805.00K | -649.00K | -172.00K | -440.00K |
Acquisitions | n/a | n/a | n/a | n/a | 300.00K | n/a | 57.00K | 5.00K | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | -2.00M | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | 2.00M | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 24.00K | n/a | -50.00K | n/a | 300.00K | n/a | 57.00K | 5.00K | n/a | 721.00K | -693.00K |
Investing Cash Flow | -804.00K | -4.32M | -2.42M | -455.00K | -103.00K | -199.00K | -510.00K | -800.00K | -649.00K | 549.00K | -1.13M |
Debt Repayment | -10.94M | -696.00K | -525.00K | -249.00K | -138.00K | 4.96M | 4.51M | 10.75M | 8.72M | 7.40M | -550.00K |
Common Stock Repurchased | 279.00K | -239.00K | n/a | 142.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | -6.74M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | 306.00K | 207.00K | -3.94M | 152.00K | 18.42M | 12.93M | 25.52M | -147.00K | -635.00K | 6.42M | 7.80M |
Financial Cash Flow | -10.63M | -489.00K | 64.68M | -97.00K | 68.73M | 11.42M | 19.16M | 10.61M | 8.28M | 11.31M | 7.25M |
Net Cash Flow | -25.90M | -36.95M | 41.99M | -14.64M | 58.92M | 1.92M | 7.68M | -2.10M | -3.14M | 5.00M | -1.36M |
Free Cash Flow | -15.29M | -36.46M | -22.64M | -14.54M | -10.11M | -9.50M | -11.54M | -12.71M | -11.42M | -7.04M | -7.92M |