Xiaomi Corporation

OTC: XIACF · Real-Time Price · USD
6.75
-0.14 (-2.03%)
At close: Aug 14, 2025, 3:52 PM

Xiaomi Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
237.64B 308.53B 287B 270.97B 263.77B 263.35B 266.17B 280.04B 299.57B 307.16B 324.78B 328.31B 313.2B 307.3B 273.05B
Cost of Revenue
186.8B 241.59B 224.29B 213.49B 210.53B 214.5B 219.71B 232.47B 248.71B 253.73B 267.97B 270.05B 258.27B 256.5B 229.69B
Gross Profit
50.84B 66.95B 62.71B 57.48B 53.24B 48.85B 46.46B 47.58B 50.86B 53.43B 56.81B 58.26B 54.93B 50.8B 43.35B
Operating Income
13.31B 18.32B 16.48B 17.71B 18.31B 14.33B 11.49B 4.67B 5.73B 7.43B 16.96B 26.03B 31.21B 35.18B 29.87B
Interest Income
3.47B 4.45B 4.48B 3.62B 3.71B 3.2B 2.66B 2.48B 1.64B 1.51B 1.45B 1.86B 1.55B 1.45B 1.35B
Pretax Income
17.36B 23.25B 21.52B 21.93B 20.12B 13.04B 9.82B 3.93B 4.01B 6.99B 14.93B 24.42B 29.39B 33.06B 28.25B
Net Income
14.01B 18.88B 17.45B 17.48B 15.9B 9.55B 7.27B 2.53B 1.87B 4.13B 11.02B 19.34B 25.67B 29.76B 25.98B
Selling & General & Admin
21.48B 27.58B 26.12B 24.35B 24.11B 24.15B 25.18B 26.44B 26.87B 26.89B 27.07B 25.72B 24.51B 22.8B 20.03B
Research & Development
16.12B 21.09B 20.14B 19.1B 18.33B 17.44B 16.65B 16.03B 15.18B 14.35B 13.65B 13.17B 12.42B 11.5B 10.4B
Other Expenses
-73.85M 45.96M 191.03M 26.2M -437.29M -752.77M -623.72M -584.76M -121.28M -397.9M 500.88M 714.11M -54.42M 557.16M -569.61M
Operating Expenses
37.53B 48.46B 45.95B 42.97B 41.5B 40.58B 41.2B 41.88B 41.89B 41.04B 40.09B 38.29B 35.74B 33.46B 29.67B
Interest Expense
502.81M 598.42M 771.2M 1.88B 2.16B 2.35B 2.47B 1.86B 2B 2.98B 3.97B 3.48B 2.63B 2.84B 2.01B
Selling & Marketing Expenses
17.29B 22.03B 20.6B 19.23B 19.17B 19.32B 20.17B 21.32B 21.73B 21.73B 22.07B 20.98B 19.82B 18.53B 16.08B
Cost & Expenses
224.33B 290.05B 270.23B 256.47B 252.04B 255.08B 260.91B 274.35B 290.6B 294.77B 308.06B 308.34B 294.01B 289.95B 259.36B
Income Tax Expense
3.63B 4.65B 4.33B 4.54B 4.22B 3.49B 2.57B 1.43B 2.21B 2.93B 3.97B 5.13B 3.76B 3.35B 2.3B
Shares Outstanding (Basic)
24.8B 25.49B 25.04B 25.05B 24.92B 24.88B 24.93B 24.93B 24.6B 23.11B 29.38B 26.41B 25.09B 25.06B 25.14B
Shares Outstanding (Diluted)
25.41B 25.45B 25.48B 25.05B 24.92B 25.22B 24.93B 25.22B 24.6B 23.11B 29.38B 26.41B 26.41B 25.84B 25.98B
EPS (Basic)
0.78 0.76 0.71 0.71 0.65 0.39 0.30 0.11 0.07 0.16 0.43 0.76 1.02 1.19 1.05
EPS (Diluted)
0.76 0.75 0.70 0.71 0.65 0.39 0.30 0.11 0.07 0.16 0.42 0.74 0.99 1.16 1.02
EBITDA
17.18B 24.68B 22.85B 23.28B 20.35B 14.34B 11.15B 7.45B 11.12B 14.66B 23.68B 26.89B 32.83B 34.72B 29.31B
EBIT
17.91B 23.9B 20.99B 22.81B 21.2B 14.31B 12.2B 8.51B 6.69B 10.65B 19.67B 22.87B 37.89B 41.76B 36.35B
Depreciation & Amortization
3.78B 5.42B 5.29B 4.82B 4.54B 3.83B 3.75B 3.71B 3.63B 3.5B 3.28B 3.06B 2.28B 2.12B 1.55B