Xiaomi Corporation

OTC: XIACF · Real-Time Price · USD
6.75
-0.14 (-2.03%)
At close: Aug 14, 2025, 3:52 PM

Xiaomi Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
28.13B 22.01B 3.93B 24.42B
Depreciation & Amortization
6.32B 4.84B 3.71B 3.06B
Stock-Based Compensation
3.73B 3.38B 2.5B 2.04B
Other Working Capital
39.08B 7.63B 2.91B -593.05M
Other Non-Cash Items
-2.87B -6.24B 6.73B 2.02B
Deferred Income Tax
n/a n/a n/a -6.02B
Change in Working Capital
3.99B 17.32B -21.25B -15.73B
Operating Cash Flow
39.3B 41.3B -4.39B 9.79B
Capital Expenditures
-7.3B -6.27B -5.8B -7.17B
Cash Acquisitions
-4.54M -18.14M 308.02M 1.36B
Purchase of Investments
-219.31B -171.46B -150.2B -264.03B
Sales Maturities Of Investments
185.25B 138.22B 169.72B 223.33B
Other Investing Acitivies
5.98B 4.35B 1.52B 1.49B
Investing Cash Flow
-35.39B -35.17B 15.55B -45.01B
Debt Repayment
6.73B 3.73B -3.97B 9.23B
Common Stock Repurchased
-4.05B -1.36B -2.39B -7.01B
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-6.77B -2.95B -1.49B 2.28B
Financial Cash Flow
-4B -504.97M -7.85B 4.5B
Net Cash Flow
30.13M 6.02B 4.1B -31.24B
Free Cash Flow
32B 35.03B -10.19B 2.62B