Xinyi Solar Limited (XISHY)

6.79

0.26 (3.94%)

At close: Apr 28, 2025, 3:45 PM

Xinyi Solar Income Statement

Financials in HKD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	27.17B	26.63B	22.99B	20.54B	17.69B	16.06B	15.77B	12.32B	9.72B	9.1B	7.49B	7.67B	8.39B	9.53B	8.14B	6.01B	5.87B
Cost of Revenue	19.35B	19.54B	17.46B	14.39B	11.31B	8.52B	6.9B	5.73B	5.19B	5.18B	4.74B	4.71B	5.01B	6.12B	5.14B	3.26B	3.36B
Gross Profit	7.82B	7.09B	5.53B	6.16B	6.38B	7.55B	8.86B	6.58B	4.53B	3.91B	2.75B	2.96B	3.38B	3.4B	3B	2.75B	2.51B
Operating Income	6.65B	5.84B	4.57B	5.09B	5.06B	6.38B	7.8B	5.75B	3.82B	3.2B	2.14B	2.45B	2.89B	2.91B	2.65B	2.44B	2.16B
Interest Income	58.39M	34.31M	15.73M	67.1M	72.94M	7.94M	20.05M	65.21M	101.59M	127.21M	208.16M	246.39M	194.69M	164.51M	147.5M	94.53M	47.62M
Pretax Income	6.2B	5.54B	4.51B	5.15B	5.17B	6.53B	7.9B	5.72B	3.73B	3.06B	1.96B	2.25B	2.71B	2.79B	2.55B	2.39B	2.06B
Net Income	4.76B	4.19B	3.31B	3.82B	3.76B	4.92B	6.23B	4.56B	2.87B	2.42B	1.6B	1.86B	2.29B	2.33B	2.12B	1.99B	1.72B
Selling & General & Admin	885.62M	553.17M	354M	562.24M	1.01B	917.5M	779.64M	596.13M	538.86M	513.47M	595.8M	685.44M	700.16M	671.92M	504.19M	485.37M	566.16M
Research & Development	775.75M	766.52M	640.47M	561.89M	391.86M	323.62M	352.23M	261.63M	170.81M	194.95M	188.1M	169.59M	200.26M	204.44M	148.31M	154.17M	202.04M
Other Expenses	-391.27M	73.97M	39.33M	60.02M	81.74M	74.41M	66.56M	25.39M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.18B	1.25B	955.13M	1.06B	1.32B	1.17B	1.07B	832.37M	709.67M	708.42M	565.72M	467.71M	473.29M	450.68M	304.41M	264.89M	403.31M
Interest Expense	853.25M	511.54M	300.34M	169.52M	94.09M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	80.18M	53.03M	69.17M	45.66M	119.61M	239.48M	215.34M	158.31M	145.96M	140.77M	205.35M	271.17M	268.71M	239.32M	174.36M	164.31M	197.04M
Cost & Expenses	20.53B	20.78B	18.42B	15.45B	12.62B	9.68B	7.97B	6.56B	5.9B	5.89B	5.3B	5.18B	5.49B	6.57B	5.45B	3.52B	3.77B
Income Tax Expense	1.04B	870.89M	749.49M	835.21M	794.31M	987.21M	1.12B	735.27M	427.78M	294.06M	170.85M	204.66M	237.4M	265.34M	240.26M	240.78M	253.07M
Shares Outstanding (Basic)	445.41M	445.16M	445.01M	444.79M	444.65M	444.54M	440.51M	415.05M	404.28M	404.09M	394.66M	378.02M	371.47M	371.47M	344.19M	337.44M	337.47M
Shares Outstanding (Diluted)	445.36M	445.2M	445.16M	445.94M	445.11M	446.3M	441.25M	415.75M	404.53M	404.09M	394.74M	377.99M	371.4M	371.42M	344.27M	337.44M	337.46M
EPS (Basic)	10.60	9.40	7.60	8.60	8.40	11.20	14.60	11.00	7.00	6.00	4.20	5.00	6.20	6.60	6.20	5.80	5.20
EPS (Diluted)	10.60	9.40	7.40	8.40	8.40	11.20	14.60	11.00	7.00	6.00	4.20	5.00	6.20	6.60	6.20	5.80	5.20
EBITDA	6.26B	3.91B	3.19B	3.38B	3.27B	3.85B	4.48B	3.38B	2.36B	2.06B	2.12B	3.15B	3.53B	3.46B	3.09B	2.84B	2.46B
EBIT	4.84B	3.04B	2.38B	2.63B	2.63B	3.29B	3.99B	2.95B	1.96B	1.66B	1.55B	2.45B	2.89B	2.91B	2.65B	2.44B	2.16B
Depreciation & Amortization	1.92B	1.82B	1.71B	1.55B	1.35B	1.18B	1.04B	904.28M	835.15M	835.43M	775.39M	699.7M	637.84M	542.04M	448.21M	396.36M	299.47M