XOMA Corporation (XOMAP)
25.83
0.03 (0.12%)
At close: Feb 28, 2025, 3:13 PM
25.83
0.00%
After-hours: Feb 28, 2025, 03:13 PM EST
XOMA Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 4.76M | 6.03M | 38.16M | 29.39M | 18.37M | 5.3M | 52.69M | 5.56M | 55.45M | 18.87M | 35.45M | 33.78M | 58.2M | 33.64M | 98.43M | 67.99M | 84.25M | 29.5M | 18.67M | 3.67M | 24.41M | 29.95M | 17.28M | 6.66M | 2.4M | 6.3M | 18.4M | 3.6M | 1.2M | 1.7M | 600K | 5.1M | 17.1M | 20.5M | 10.4M | 5M | 7.7M | 100K | 7.3M |
| Cost of Revenue | 897K | 97K | 171K | 170K | 1.25M | 1.68M | 7.88M | 1.4M | 20.7M | 29.47M | 27.36M | 143K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.37M | n/a | n/a | n/a | 1.87M | -1.2M | -1.6M | -2M | -2.1M | -2.9M | -3.3M | -2.6M | -800K | 6.5M | 5.6M | 24.2M | 14.5M | -1.4M | 41.4M | 8.5M |
| Gross Profit | 3.86M | 5.93M | 37.99M | 29.21M | 17.12M | 3.62M | 44.81M | 4.16M | 34.75M | -10.6M | 8.09M | 33.64M | 58.2M | 33.64M | 98.43M | 67.99M | 84.25M | 29.5M | 18.67M | -12.71M | 24.41M | 29.95M | 17.28M | 4.79M | 3.6M | 7.9M | 20.4M | 5.7M | 4.1M | 5M | 3.2M | 5.9M | 10.6M | 14.9M | -13.8M | -9.5M | 9.1M | -41.3M | -1.2M |
| Operating Income | -41.85M | -17.41M | 17.53M | 12.42M | -3.88M | -16.86M | 17.03M | -61.56M | -39.72M | -81.83M | -58.2M | -56.62M | -33.95M | -67.1M | 12.96M | -38.73M | -2.54M | -40.68M | -36.02M | -78.1M | -57.54M | -32.08M | -27.33M | -29.42M | -45.2M | -42.9M | -17.1M | -28.3M | -26.3M | -34.3M | -34.7M | -38.9M | -41.3M | -24.7M | -22.7M | -14.2M | -5.3M | -47.3M | -5.6M |
| Interest Income | n/a | n/a | 35K | 159K | 1.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16K | 49K | 859K | 1.87M | 1.68M | 1.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -40.83M | -17.12M | 15.89M | 11.8M | -1.98M | -13.44M | 16.26M | -53.53M | -20.61M | -38.3M | -124.07M | -71.14M | -32.73M | -68.73M | 6.28M | -45.63M | -12.33M | -51.84M | 2.78M | -77.71M | -56.78M | -31.21M | -25.37M | -26.73M | -44M | -49.4M | -15.7M | -29.2M | -22.5M | -34.6M | -31.1M | -46.8M | -32.5M | -17.8M | -13.8M | -10.4M | -4.8M | -45.4M | -4.8M |
| Net Income | -40.83M | -17.1M | 15.8M | 13.3M | -7.7M | -13.34M | 14.6M | -53.53M | -20.61M | -38.3M | -124.06M | -71.06M | -32.74M | -68.76M | 550K | -45.24M | -12.33M | -51.84M | 2.78M | -78.94M | -58.65M | -33.25M | -28.04M | -29.41M | -45.8M | -47.2M | -15.8M | -29.1M | -22.5M | -34.6M | -31.3M | -47.1M | -34.3M | -23.7M | -18.9M | -12M | -4.8M | -46.7M | -4.8M |
| Selling & General & Admin | 25.61M | 23.19M | 20.46M | 16.8M | 21M | 18.56M | 24.34M | 18.32M | 20.62M | 19.87M | 18.48M | 16.86M | 24.01M | 23.25M | 23.74M | 24.14M | 20.58M | 18.09M | 14.8M | 31.98M | 24.49M | 19.41M | 8.68M | 6.07M | 6.1M | 5.4M | 5.6M | 5.5M | 5.4M | 8.7M | 35.1M | 41.8M | 49.9M | 37.8M | 7.5M | 3.9M | 13M | 4M | 3M |
| Research & Development | 143K | 153K | 171K | 170K | 1.25M | 1.68M | 7.88M | 44.23M | 70.85M | 80.75M | 74.85M | 68.32M | 68.14M | 77.41M | 58.13M | 82.58M | 66.22M | 52.09M | 39.9M | 49.78M | 57.46M | 42.62M | 35.93M | 30.01M | 41.5M | 43.8M | 29.9M | 26.4M | 22.1M | 27.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 20.71M | 97K | -879K | 1.23M | 3.82M | 4.34M | 1.11M | 1.51M | 44K | -31K | -197K | -956K | n/a | 82K | 3.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.87M | 1.2M | 1.6M | 2M | 2.1M | 2.9M | 3.3M | 2.8M | 3M | 2M | 1.8M | 1.4M | 800K | 1.4M | 2M | 1.4M |
| Operating Expenses | 46.46M | 23.44M | 20.63M | 16.97M | 22.25M | 20.25M | 32.21M | 62.56M | 91.47M | 100.61M | 93.33M | 85.19M | 92.15M | 100.66M | 81.87M | 106.72M | 86.8M | 70.18M | 54.69M | 81.76M | 81.95M | 62.03M | 44.61M | 34.21M | 48.8M | 50.8M | 37.5M | 34M | 30.4M | 39.3M | 37.9M | 44.8M | 51.9M | 39.6M | 8.9M | 4.7M | 14.4M | 6M | 4.4M |
| Interest Expense | 569K | n/a | 461K | 1.84M | 1.92M | 922K | 1.24M | 3.95M | 4.18M | 4.28M | 4.63M | 4.34M | 2.46M | 385K | 4.89M | 6.89M | 9.78M | 12.93M | 4.25M | n/a | 1.88M | n/a | n/a | 2.68M | n/a | 6.5M | n/a | 900K | n/a | 300K | n/a | 7.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 16.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 46.61M | 23.44M | 20.63M | 16.97M | 22.25M | 20.25M | 32.21M | 62.56M | 91.47M | 100.61M | 93.33M | 85.33M | 92.15M | 100.66M | 81.87M | 106.72M | 86.8M | 70.18M | 54.69M | 81.76M | 81.95M | 62.03M | 44.61M | 36.08M | 47.6M | 49.2M | 35.5M | 31.9M | 27.5M | 36M | 35.3M | 44M | 58.4M | 45.2M | 33.1M | 19.2M | 13M | 47.4M | 12.9M |
| Income Tax | n/a | -15K | 91K | -1.5M | 5.72M | -98K | 1.66M | -8.03M | -19.12M | -43.53M | -14K | -74K | 15K | 27K | 5.73M | -383K | 9.78M | 11.16M | 3K | 846K | 1.11M | 1.17M | 709K | -4K | 600K | 4.3M | -1.3M | 800K | -3.8M | 300K | -3.4M | 8.2M | -7M | -1M | -3.8M | -2.2M | -500K | -600K | -800K |
| Shares Outstanding (Basic) | 11.47M | 11.41M | 11.29M | 10.67M | 8.76M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M |
| Shares Outstanding (Diluted) | 11.47M | 11.41M | 12.19M | 11.5M | 8.76M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M | 11.33M |
| EPS (Basic) | -4.04 | -1.5 | 0.69 | 0.82 | -0.88 | -1.18 | 0.75 | -4.72 | -1.82 | -3.38 | -10.95 | -6.27 | -2.89 | -6.07 | 0.07 | -3.99 | -1.09 | -4.58 | 0.03 | -6.97 | -5.18 | -2.93 | -2.47 | -2.6 | -4.04 | -4.17 | -1.39 | -2.57 | -1.99 | -3.05 | -2.76 | -4.16 | -3.03 | -2.09 | -1.67 | -1.06 | -0.42 | -4.12 | -0.42 |
| EPS (Diluted) | -4.04 | -1.5 | 0.65 | 0.78 | -0.88 | -1.18 | 0.73 | -4.72 | -1.82 | -3.38 | -10.95 | -6.27 | -2.89 | -6.07 | 0.07 | -3.99 | -1.09 | -4.58 | 0.03 | -6.97 | -5.18 | -2.93 | -2.47 | -2.6 | -4.04 | -4.17 | -1.39 | -2.57 | -1.99 | -3.05 | -2.76 | -4.16 | -3.03 | -2.09 | -1.67 | -1.06 | -0.42 | -4.12 | -0.42 |
| EBITDA | -39.36M | -16.84M | 16.52M | 13.81M | 1.85M | -12.49M | 20.78M | -48.81M | -15.31M | -32.14M | -116.87M | -62.63M | -24.91M | -62.62M | 18M | -31.91M | 4.19M | -34.51M | -36.02M | -73.16M | -53.55M | -29.96M | -26.08M | -31.29M | -44M | -41.3M | -15.2M | -26.2M | -23.4M | -31M | -31.9M | -35.9M | -39.3M | -22.9M | -21.3M | -13.4M | -3.9M | -45.3M | -4.2M |
| Depreciation & Amortization | 900K | 274K | 167K | 172K | 1.92M | 30K | 304K | 769K | 1.53M | 1.86M | 2.58M | 4.12M | 5.36M | 5.72M | 6.83M | 8.12M | 6.73M | 6.17M | 5.77M | 4.55M | 3.99M | 2.12M | 1.25M | -1.87M | 1.2M | 1.6M | 2M | 2.1M | 2.9M | 3.3M | 2.8M | 3M | 2M | 1.8M | 1.4M | 800K | 1.4M | 2M | 1.4M |