XPEL Inc. (XPEL)
NASDAQ: XPEL
· Real-Time Price · USD
37.62
-0.11 (-0.29%)
At close: Aug 15, 2025, 12:34 PM
XPEL Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 448.9M | 434.1M | 420.4M | 418.41M | 408.24M | 400.56M | 396.29M | 369.24M | 356.32M | 337.97M | 323.99M | 315.64M | 294.41M | 279.26M | 259.26M | 237.74M | 215.33M | 182.4M |
Cost of Revenue | 259.87M | 250.72M | 243.04M | 243.82M | 240.03M | 236.22M | 233.88M | 216.71M | 209.55M | 202.22M | 196.48M | 194.49M | 184.57M | 177.15M | 166.59M | 153.79M | 139.81M | 120.39M |
Gross Profit | 189.03M | 183.38M | 177.36M | 174.59M | 168.2M | 164.33M | 162.41M | 152.53M | 146.77M | 135.75M | 127.51M | 121.15M | 109.84M | 102.11M | 92.68M | 83.95M | 75.52M | 62.01M |
Operating Income | 61.15M | 61.04M | 59.15M | 61.03M | 60.27M | 61.27M | 66.97M | 63.6M | 63.27M | 58.83M | 53.94M | 51.62M | 44.68M | 41.6M | 40.12M | 38.92M | 36.97M | 29.43M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 433.00 | 433.00 | 433.00 | 433.00 | n/a | n/a |
Pretax Income | 61.39M | 59.58M | 56.78M | 60.27M | 58.8M | 60.1M | 66.03M | 62.02M | 61.42M | 56.57M | 51.97M | 49.44M | 43.07M | 40.79M | 39.44M | 38.68M | 36.85M | 29.23M |
Net Income | 48.67M | 47.41M | 45.49M | 48.56M | 47.33M | 48.03M | 52.8M | 49.19M | 48.85M | 45.01M | 41.38M | 39.23M | 34.24M | 32.52M | 31.57M | 31.45M | 29.73M | 23.52M |
Selling & General & Admin | 127.88M | 122.34M | 118.21M | 113.56M | 107.93M | 103.06M | 95.44M | 88.93M | 83.49M | 76.92M | 73.57M | 69.53M | 65.16M | 60.5M | 52.56M | 45.03M | 38.56M | 32.58M |
Research & Development | 2.9M | 2.9M | 2.9M | 2.9M | 2.9M | 2.9M | 2.9M | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 143.57K | 143.57K | 143.57K |
Other Expenses | -2.9M | -2.9M | -2.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 127.88M | 122.34M | 118.21M | 113.56M | 107.93M | 103.06M | 95.44M | 88.93M | 83.49M | 76.92M | 73.57M | 69.53M | 65.16M | 60.5M | 52.56M | 45.03M | 38.56M | 32.58M |
Interest Expense | 213K | 598K | 996K | 1.26M | 1.25M | 1.2M | 1.25M | 1.42M | 1.73M | 1.71M | 1.41M | 1.09M | 748.01K | 470.01K | 302.73K | 219.15K | 241.09K | 271.64K |
Selling & Marketing Expenses | 45.88M | 44.3M | 42.82M | 40.54M | 37.63M | 35.5M | 31.79M | 29.4M | 27.97M | 25.73M | 25.37M | 23.81M | 22.42M | 21.2M | 18.27M | 15.74M | 13.16M | 10.39M |
Cost & Expenses | 387.75M | 373.06M | 361.25M | 357.38M | 347.97M | 339.28M | 329.32M | 305.64M | 293.04M | 279.14M | 270.06M | 264.02M | 249.73M | 237.66M | 219.15M | 198.82M | 178.37M | 152.97M |
Income Tax Expense | 12.8M | 12.17M | 11.29M | 11.71M | 11.47M | 12.07M | 13.23M | 12.84M | 12.57M | 11.56M | 10.58M | 10.22M | 8.83M | 8.27M | 7.87M | 7.23M | 7.13M | 5.71M |
Shares Outstanding (Basic) | 27.66M | 27.66M | 27.65M | 27.64M | 27.64M | 27.63M | 27.63M | 27.62M | 27.62M | 27.62M | 27.62M | 27.62M | 27.61M | 27.61M | 27.61M | 27.61M | 27.61M | 27.61M |
Shares Outstanding (Diluted) | 27.68M | 27.68M | 27.66M | 27.64M | 27.64M | 27.64M | 27.63M | 27.64M | 27.63M | 27.63M | 27.62M | 27.62M | 27.61M | 27.61M | 27.61M | 27.61M | 27.61M | 27.61M |
EPS (Basic) | 1.76 | 1.71 | 1.64 | 1.75 | 1.70 | 1.73 | 1.90 | 1.77 | 1.76 | 1.62 | 1.49 | 1.41 | 1.23 | 1.17 | 1.14 | 1.14 | 1.08 | 0.85 |
EPS (Diluted) | 1.76 | 1.71 | 1.64 | 1.75 | 1.70 | 1.73 | 1.90 | 1.77 | 1.76 | 1.62 | 1.49 | 1.41 | 1.23 | 1.17 | 1.14 | 1.14 | 1.08 | 0.85 |
EBITDA | 73.79M | 72.17M | 69.73M | 72.41M | 70.44M | 71.09M | 76.18M | 72.2M | 71.4M | 66.14M | 60.94M | 57.98M | 50.61M | 46.93M | 44.25M | 42.23M | 39.65M | 31.8M |
EBIT | 61.6M | 60.17M | 58.05M | 61.08M | 59.59M | 60.84M | 66.55M | 63.17M | 62.87M | 58M | 53.1M | 50.54M | 43.82M | 41.26M | 39.74M | 38.9M | 37.1M | 29.5M |
Depreciation & Amortization | 12.19M | 12M | 11.68M | 11.33M | 10.85M | 10.25M | 9.64M | 9.03M | 8.53M | 8.13M | 7.83M | 7.44M | 6.63M | 5.57M | 4.39M | 3.31M | 2.69M | 2.37M |