Xperi Inc. (XPER)

AI Score

Unlock

6.52

0.00 (0.00%)

At close: Apr 17, 2025, 3:59 PM

6.64

1.80%

After-hours: Apr 17, 2025, 08:00 PM EDT

Xperi Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	122.36M	132.89M	119.59M	118.84M	137.23M	130.39M	126.87M	126.84M	135.53M	121.64M	126.2M	118.89M	124.75M	117.73M	222.27M	221.6M	433.93M	202.8M	137.63M	117.67M	90.52M	57.87M	75.11M	56.57M	204.28M	72.36M	63.95M	65.53M	126.65M	88.51M	91.32M	67.25M	70.14M	62.43M	67.02M	59.98M
Cost of Revenue	27.56M	27.48M	28.95M	29.76M	33.57M	26.41M	30.86M	27.79M	37.26M	31.4M	26.88M	27.41M	37.64M	32.3M	26.88M	28.13M	33.02M	34.07M	9.68M	1.58M	2.22M	1.5M	2.53M	2.21M	3.88M	5M	2.08M	2.32M	1.94M	1.67M	1.3M	1.4M	313K	99K	52K	87K
Gross Profit	94.8M	105.41M	90.64M	89.09M	103.67M	103.98M	96.02M	99.05M	98.28M	90.23M	99.32M	91.48M	87.1M	85.43M	195.39M	193.46M	400.9M	168.73M	127.95M	116.08M	88.3M	56.36M	72.59M	54.36M	200.4M	67.36M	61.87M	63.21M	124.71M	86.84M	90.02M	65.86M	69.82M	62.33M	66.97M	59.89M
Operating Income	-14.29M	-18.55M	-21.91M	-32.33M	-29.8M	-31.05M	-35.18M	-32.51M	217.49M	-399.14M	-22.29M	-28.93M	-43.46M	-44.97M	6.56M	12.59M	191.94M	-15.88M	-24.95M	25.64M	-2.97M	-24.69M	-3.17M	-27.35M	106.79M	-18.02M	-25.38M	-29.34M	24.44M	-9.19M	-5.45M	-39.85M	-5.51M	35.45M	34.95M	26.96M
Interest Income	-3.88M	2.38M	1.29M	1.04M	n/a	n/a	1.66M	1.11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	549K	1M	1.03M	1.46M	1.79M	1.33M	2.54M	2.47M	2.17M	1.81M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	58.98M	-13.91M	-21.36M	-9.1M	-29.75M	-32.39M	-34.27M	-33.23M	-296.96M	-399.67M	-22.58M	-28.41M	-45.38M	-44.82M	-4.75M	511K	177.52M	-30.05M	-32.4M	20.84M	-8.36M	-30.6M	-9.71M	-34.38M	98.51M	-24.37M	-31.58M	-35.66M	17.02M	-16.56M	-12.5M	-46.31M	-6.65M	35.45M	34.95M	26.96M
Net Income	46.22M	-16.8M	-30.3M	-13.12M	-24.79M	-41.43M	-38.4M	-32.94M	-298.05M	-400.8M	-30.13M	-30.49M	-54.55M	-46.35M	-1.87M	4.53M	178.64M	-30.53M	-23.1M	18.79M	-16.42M	-16.02M	-6.16M	-25.43M	81.29M	-21.78M	-28.26M	-33.02M	5.64M	-12.12M	-39.06M	-11.03M	-9.3M	23.82M	23.48M	18.09M
Selling & General & Admin	52.17M	56.48M	53.1M	56.35M	59.51M	59.62M	56.5M	57.78M	60.51M	56.7M	50.34M	49.85M	50.81M	46.11M	67.67M	67.43M	76.77M	63.78M	68.19M	37.8M	34.83M	28.85M	28.65M	30.57M	34.65M	28.08M	30.48M	34.7M	36.45M	33.99M	33M	41.2M	37.31M	12.49M	11.17M	11.09M
Research & Development	42.16M	53.63M	45.12M	50.44M	55.84M	56.44M	55.7M	54.86M	57.71M	57.07M	51.37M	50.2M	49.99M	49.98M	54.41M	55.22M	70.59M	57.73M	38.23M	29.14M	33.23M	26.37M	25.7M	27.04M	30.53M	24.19M	25.17M	26.52M	27.68M	25.84M	26.31M	26.01M	15.74M	8.62M	10.31M	10.07M
Other Expenses	14.75M	13.85M	24.29M	26.09M	51K	-1.34M	908K	18.92M	20.85M	-527K	-290K	20.36M	1.08M	144K	57.76M	57.88M	57.48M	57.65M	35.38M	22.51M	24.03M	25.15M	25.31M	25.46M	26.88M	27.21M	27.2M	27.17M	27.45M	27.77M	28.15M	28.55M	13.74M	6.05M	6.05M	6.02M
Operating Expenses	109.08M	123.96M	112.55M	121.42M	132.85M	135.03M	131.2M	131.55M	139.07M	135.38M	121.62M	120.41M	130.56M	130.4M	179.83M	180.53M	204.84M	179.16M	141.8M	89.45M	92.09M	80.36M	79.67M	83.07M	92.05M	79.48M	82.84M	88.38M	91.59M	87.6M	87.47M	95.77M	66.8M	27.16M	27.52M	27.18M
Interest Expense	756K	756K	748K	748K	n/a	-15.66M	750K	740K	27.47M	n/a	n/a	8.43M	8.57M	8.53M	10.55M	11.31M	13.27M	13.39M	6.96M	4.25M	4.99M	5.51M	6.2M	6.68M	6.8M	6.34M	6.2M	6.32M	7.42M	7.37M	7.05M	6.46M	1.15M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-29.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	136.65M	151.45M	141.5M	151.17M	166.42M	161.44M	162.05M	159.34M	176.33M	166.78M	148.5M	147.81M	168.2M	162.7M	206.72M	208.66M	237.86M	213.23M	151.48M	91.03M	94.31M	81.87M	82.2M	85.27M	95.94M	84.48M	84.92M	90.71M	93.52M	89.27M	88.77M	97.17M	67.11M	27.26M	27.58M	27.27M
Income Tax Expense	-3.99M	2.9M	9.27M	4.27M	-4.44M	9.69M	5.09M	-294K	1.09M	2.02M	8.39M	2.08M	9.8M	2.83M	-2.88M	-4.01M	-1.13M	482K	-9.3M	2.06M	8.06M	-14.58M	-3.55M	-8.95M	17.22M	-2.59M	-3.32M	-2.64M	11.38M	-4.44M	26.56M	-35.28M	2.65M	11.63M	11.47M	8.87M
Shares Outstanding (Basic)	108.65M	45.68M	45.33M	44.52M	45.13M	43.32M	42.77M	42.22M	42.04M	42.02M	41.71M	41.71M	41.71M	41.71M	41.96M	41.98M	42.2M	43M	46.47M	49.95M	49.95M	49.46M	49.26M	48.72M	48.72M	48.96M	49.06M	49.3M	49.22M	49.47M	49.48M	49.14M	48.6M	48.55M	48.84M	50M
Shares Outstanding (Diluted)	113.06M	45.68M	45.33M	44.52M	45.13M	43.32M	42.77M	42.22M	42.04M	42.02M	41.71M	41.71M	41.71M	41.71M	41.96M	43.11M	42.76M	43M	46.6M	50.2M	50.2M	49.46M	49.26M	48.72M	48.72M	48.96M	49.06M	49.3M	49.64M	49.47M	49.48M	49.14M	48.6M	49.3M	49.42M	50.57M
EPS (Basic)	0.33	-0.37	-0.67	-0.29	-0.55	-0.96	-0.9	-0.78	-7.09	-9.54	-0.72	-0.73	-1.31	-1.11	-0.04	0.11	4.23	-0.71	-0.5	0.38	-0.33	-0.32	-0.13	-0.52	1.67	-0.44	-0.58	-0.67	0.11	-0.24	-0.79	-0.22	-0.19	0.49	0.48	0.36
EPS (Diluted)	0.32	-0.37	-0.67	-0.29	-0.55	-0.96	-0.9	-0.78	-7.09	-9.54	-0.72	-0.73	-1.31	-1.11	-0.04	0.10	4.18	-0.71	-0.5	0.37	-0.33	-0.32	-0.13	-0.52	1.67	-0.44	-0.58	-0.67	0.11	-0.24	-0.79	-0.22	-0.19	0.48	0.48	0.36
EBITDA	72.95M	-2.32M	-6.3M	-16.66M	-11.68M	-12.08M	-14.52M	-13.57M	-19.95M	-376.22M	-2.39M	-8.57M	-12.11M	-10.65M	64.32M	70.46M	249.42M	41.77M	10.42M	49.88M	22.72M	2.08M	23.9M	-221K	135.27M	10.82M	3.48M	-396K	53.74M	20.32M	24.48M	-9.46M	9.2M	41.99M	41.43M	33.37M
EBIT	59.73M	-16.18M	-20.62M	-8.35M	-29.19M	-31.05M	-33.52M	-32.49M	-40.79M	-45.14M	-22.29M	-28.93M	-41.87M	-44.97M	6.56M	14.01M	190.79M	-19.74M	-24.95M	25.09M	-3.38M	-25.1M	-3.51M	-27.7M	105.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	13.22M	13.85M	14.32M	14.62M	17.5M	18.97M	19M	18.92M	20.85M	21.6M	19.91M	20.36M	27.57M	34.31M	57.76M	57.88M	57.48M	57.65M	35.38M	24.24M	25.69M	26.77M	27.07M	27.13M	28.48M	28.84M	28.86M	28.94M	29.3M	29.51M	29.93M	30.39M	14.71M	6.53M	6.48M	6.41M