Solitario Zinc Corp.
(XPL)
undefined
undefined%
At close: undefined
0.67
-0.27%
After-hours Dec 13, 2024, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Revenue | - | - | - | - | 408.00K | 502.00K | - | - | - | 200.00K | 300.00K | 300.00K | 242.00K | 200.00K | 200.00K | 200.00K | 100.00K | - | - | - | - | 137.26K | 236.21K | 100.01K | 100.23K | 64.60K | 69.95K | 72.97K |
Cost of Revenue | 66.00K | 2.31M | 1.23M | 438.00K | 1.83M | 1.28M | 712.00K | 633.00K | 100.00K | 292.00K | 823.00K | 2.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | -66.00K | -2.31M | -1.23M | -438.00K | -1.42M | -777.00K | -712.00K | -633.00K | -100.00K | -92.00K | -523.00K | -1.75M | 242.00K | 200.00K | 200.00K | 200.00K | 100.00K | - | - | - | - | 137.26K | 236.21K | 100.01K | 100.23K | 64.60K | 69.95K | 72.97K |
Operating Income | -4.09M | -3.27M | -1.86M | -1.79M | -2.04M | -2.73M | -1.91M | -2.80M | -2.06M | -2.27M | -2.77M | -4.43M | -8.61M | -8.18M | -5.55M | -4.49M | -6.06M | -5.23M | -3.13M | -2.29M | -1.69M | -1.63M | -2.38M | 3.92M | -1.07M | -516.83K | -5.46M | -875.59K |
Interest Income | - | 131.00K | 123.00K | 127.00K | 252.00K | 192.00K | - | 44.00K | 12.00K | - | - | - | - | 82.00K | 106.00K | 157.00K | 76.00K | 26.00K | 52.45K | 193.35K | 271.70K | 137.26K | 236.21K | 360.05K | - | 193.81K | - | 72.97K |
Pretax Income | -3.75M | -3.93M | -2.37M | -939.00K | -3.29M | -3.60M | -942.00K | -2.06M | -2.88M | -1.84M | -2.18M | -4.25M | -7.60M | -6.50M | -1.21M | 1.28M | -3.63M | -3.13M | -1.82M | -3.86M | 4.02M | -1.67M | -3.66M | 9.74M | -1.12M | -904.45K | -5.25M | -1.39M |
Net Income | -3.75M | -4.59M | -2.56M | -500.00K | -3.79M | -3.60M | -942.00K | -1.71M | 8.87M | -1.83M | -2.05M | -3.30M | -3.38M | -4.07M | -1.79M | -617.00K | -3.91M | -3.18M | -2.08M | -2.93M | 3.35M | -1.67M | -3.66M | 4.29M | -6.00M | -387.62K | -5.18M | -875.59K |
Selling & General & Admin | 4.09M | 1.36M | 952.00K | 1.04M | 1.37M | 1.95M | 1.20M | 2.16M | 1.97M | 2.18M | 2.24M | 2.68M | 2.86M | 4.28M | 2.08M | -936 | 2.97M | 2.24M | 999.23K | 1.02M | 755.32K | 821.00K | 1.10M | 786.11K | 407.82K | 193.81K | 629.59K | 364.83K |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 20.00K | 10.00K | 104.00K | - | - | - | - | - | - | - | - | 5.99M | 4.10M | 3.67M | 4.69M | 3.20M | 2.99M | 2.10M | 1.21M | - | 946.81K | 1.51M | 1.20M | 701.60K | - | - | 72.97K |
Operating Expenses | 4.09M | 1.36M | 952.00K | 1.04M | 1.37M | 1.95M | 1.20M | 2.16M | 1.97M | 2.18M | 2.24M | 2.68M | 8.85M | 8.38M | 5.75M | 4.69M | 6.16M | 5.23M | 3.10M | 2.23M | 1.66M | 1.77M | 2.61M | 1.99M | 1.11M | 193.81K | 629.59K | 437.80K |
Interest Expense | - | 663.00K | - | - | - | - | 123.00K | - | - | - | - | 318.00K | - | 19.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | 72.97K |
Selling & Marketing Expenses | 2.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 232.00K | 423.23K | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.09M | 3.67M | 2.18M | 1.48M | 3.20M | 3.23M | 1.91M | 2.80M | 2.06M | 2.47M | 3.07M | 4.73M | 8.85M | 8.38M | 5.75M | 4.69M | 6.16M | 5.23M | 3.10M | 2.23M | 1.66M | 1.77M | 2.61M | 1.99M | 1.11M | 193.81K | 629.59K | 437.80K |
Income Tax | - | 663.00K | 190.00K | -439.00K | 497.00K | -867.00K | -972.00K | -353.00K | 560.00K | -10.00K | -176.00K | -648.00K | -635.00K | -1.16M | 996.00K | 2.13M | 303.00K | 54.00K | 257.12K | -935.08K | 669.15K | 39.40K | 1.28M | -6.17M | 4.99M | -516.83K | -69.95K | 510.76K |
Shares Outstanding (Basic) | 68.74M | 64.26M | 58.71M | 58.12M | 58.14M | 58.36M | 47.99M | 38.91M | 39.29M | 38.97M | 35.74M | 34.35M | 32.81M | 29.75M | 29.75M | 29.69M | 29.47M | 28.42M | 27.31M | 25.19M | 23.64M | 23.41M | 21.27M | 17.85M | 16.70M | 20.00M | 15.74M | 12.00M |
Shares Outstanding (Diluted) | 68.74M | 64.26M | 58.71M | 58.12M | 58.14M | 58.36M | 47.99M | 38.91M | 39.29M | 38.97M | 35.74M | 34.35M | 32.81M | 29.75M | 29.75M | 29.69M | 29.47M | 28.42M | 27.31M | 25.65M | 23.64M | 23.41M | 21.27M | 18.90M | 16.70M | 20.00M | 15.74M | 12.00M |
EPS (Basic) | -0.05 | -0.07 | -0.04 | -0.01 | -0.07 | -0.06 | -0.02 | -0.04 | 0.23 | -0.05 | -0.06 | -0.1 | -0.1 | -0.14 | -0.06 | -0.02 | -0.13 | -0.11 | -0.08 | -0.12 | 0.14 | -0.07 | -0.17 | 0.24 | -0.36 | -0.02 | -0.33 | -0.07 |
EPS (Diluted) | -0.05 | -0.07 | -0.04 | -0.01 | -0.07 | -0.06 | -0.02 | -0.04 | 0.23 | -0.05 | -0.06 | -0.1 | -0.1 | -0.14 | -0.06 | -0.02 | -0.13 | -0.11 | -0.08 | -0.11 | 0.14 | -0.07 | -0.17 | 0.23 | -0.36 | -0.02 | -0.33 | -0.07 |
EBITDA | -4.09M | -3.64M | -2.15M | -1.46M | -3.23M | -3.21M | -1.90M | -2.79M | -2.05M | -2.25M | -2.74M | -3.87M | -8.56M | -6.43M | -5.46M | -2.65M | -5.98M | -3.08M | -1.79M | -3.74M | 4.51M | -1.78M | -2.33M | -1.87M | -973.94K | 258.42K | 4.34M | -291.87K |
Depreciation & Amortization | 25.00K | 69.00K | 67.00K | 63.00K | 62.00K | 25.00K | 13.00K | 5.00K | 11.00K | 13.00K | 26.00K | 61.00K | 46.00K | 67.00K | 91.00K | 98.00K | 85.00K | 49.00K | 29.24K | 119.18K | 488.28K | 40.03K | 49.00K | 18.00K | 35.25K | 775.24K | 9.79M | 72.97K |