Expion360 Inc.

NASDAQ: XPON · Real-Time Price · USD
1.83
-0.19 (-9.41%)
At close: Aug 15, 2025, 3:59 PM
1.78
-2.73%
After-hours: Aug 15, 2025, 07:58 PM EDT

Expion360 Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-13.48M -7.46M -7.54M -4.72M
Depreciation & Amortization
173.97K 205.72K 164.77K 61.08K
Stock-Based Compensation
825.63K 812.04K 2.11M 188.1K
Other Working Capital
47.04K -733 609.77K 330.46K
Other Non-Cash Items
5.73M -15.38K 1.2M 316.57K
Deferred Income Tax
n/a n/a n/a 2.89M
Change in Working Capital
-2.81M 922.65K -1.41M -2.64M
Operating Cash Flow
-9.56M -5.53M -5.47M -3.9M
Capital Expenditures
-19.2K -20.17K -567.37K -113.69K
Cash Acquisitions
n/a n/a 51.68K n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
132.61K 36.75K n/a n/a
Investing Cash Flow
113.41K 16.58K -515.69K -113.69K
Debt Repayment
-3.63M 2.2M -2.35M 3.86M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
185.43K n/a -11.8K -204.63K
Financial Cash Flow
6.06M 2.25M 12.41M 4.49M
Net Cash Flow
-3.39M -3.27M 6.43M 482.56K
Free Cash Flow
-9.58M -5.55M -6.04M -4.01M