XTI Aerospace Inc. (XTIA)
NASDAQ: XTIA
· Real-Time Price · USD
1.77
-0.05 (-2.75%)
At close: Aug 15, 2025, 3:49 PM
XTI Aerospace Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 484K | 1.03M | 918K | 1.03M | 220K | 4.56M | 2.02M | 2.06M | 3.1M | 5.29M | 4.18M | 4.72M | 5.23M | 5.14M | 4.45M | 3.45M | 2.95M |
Cost of Revenue | 149K | 468K | 398K | 369K | 122K | n/a | 672K | 863K | 2.35M | 2.81M | 2.62M | 2.77M | 3.36M | 2.79M | 2.58M | 2.09M | 1.39M |
Gross Profit | 335K | 565K | 520K | 662K | 98K | -1.03M | 1.34M | 1.19M | 749K | 2.48M | 1.56M | 1.96M | 1.87M | 2.35M | 1.87M | 1.37M | 1.57M |
Operating Income | -10.4M | -7.45M | -4.22M | -13.93M | -2.39M | 113K | -5.66M | -6.09M | -6.62M | -11.57M | -10.39M | -12.17M | -10.6M | -19.51M | -12.36M | -5.3M | -12.07M |
Interest Income | n/a | 364K | n/a | n/a | n/a | n/a | 324.98K | n/a | n/a | 236.28K | 214.27K | 215.64K | 211.38K | 252.09K | -493.04K | 120.48K | 120.48K |
Pretax Income | -12.89M | -13.86M | -4.43M | -14.7M | -2.6M | -16.17M | -10.85M | -7.32M | -9.84M | -16.57M | -17.99M | -20.35M | -11.46M | -40.91M | -34.8M | 16.7M | -12.53M |
Net Income | -12.87M | -13.86M | -4.43M | -14.71M | -2.6M | -16.16M | -10.38M | -6.97M | -16.87M | -14.72M | -17.59M | -19.87M | -11.21M | -37.72M | -33.64M | 14.76M | -12.56M |
Selling & General & Admin | 8.4M | 6.67M | 3.31M | 13.25M | 2.02M | 12.65M | 1.19M | 3.06M | 705K | 10.03M | 7.3M | 941.15K | 6.05M | 16.92M | 10.98M | 10.9M | 10.81M |
Research & Development | 1.71M | 1.16M | 1.23M | 1.15M | 464K | 3.06M | 2.35M | 2.05M | 1.98M | 4.02M | 4.64M | 4.91M | 4.08M | 4.94M | 3.25M | 3.22M | 2.71M |
Other Expenses | 622K | 2.7M | 196K | 192K | n/a | 93.86K | -1.16M | -169.66K | -26K | n/a | n/a | n/a | n/a | n/a | -117K | 7.46M | n/a |
Operating Expenses | 10.74M | 10.53M | 4.74M | 14.59M | 2.48M | 15.8M | 2.38M | 7.29M | 7.37M | 14.05M | 11.95M | 14.13M | 12.47M | 21.86M | 14.23M | 6.66M | 13.63M |
Interest Expense | 217K | 593K | 222K | 70K | 278K | 3.92M | 818K | 292K | 255K | 611K | 240K | 193.65K | 189.39K | 8K | -357K | n/a | 349K |
Selling & Marketing Expenses | 1.02M | 1.07M | 1.02M | 837K | 304K | 2.15M | 198K | 154K | 135K | 253.87K | 196.19K | 109.25K | 169.52K | 128.64K | 128.64K | 50.58K | 50.58K |
Cost & Expenses | 10.89M | 10.99M | 5.13M | 14.96M | 9.1M | 23.79M | 7.67M | 8.15M | 9.72M | 16.85M | 14.57M | 16.9M | 15.83M | 24.65M | 16.81M | 8.75M | 15.02M |
Income Tax Expense | 15K | n/a | n/a | 12K | 4K | -2.46M | 3K | 7K | 2.48M | -149K | n/a | -16K | 100K | -2.76M | -854K | 2.19M | 9K |
Shares Outstanding (Basic) | 3.38M | 669.71K | 132.79K | 56.15K | 20.98K | 16.43K | 16.47K | 15.6K | 15.16K | 239.95K | 272.62K | 138.58K | 138.49K | 146K | n/a | 35.56M | 35.56M |
Shares Outstanding (Diluted) | 3.38M | 687.5K | 139.94K | 58.86K | 21.47K | 16.43K | 16.47K | 15.6K | 15.16K | 250.51K | 275.15K | 138.58K | 138.49K | 146K | n/a | 35.56M | 35.56M |
EPS (Basic) | -3.81 | -20.69 | -33.4 | -261.99 | -124.05 | -984.23 | -164.15 | -296.81 | -103.23 | -9.79 | 88.53 | -13.9 | -60.37 | -56.5 | n/a | -0.03 | -0.03 |
EPS (Diluted) | -3.81 | -20.69 | -33.4 | -261.99 | -124.05 | -984.23 | -164.15 | -296.81 | -103.23 | -10.22 | 45.00 | -13.9 | -60.37 | -56.5 | n/a | -0.03 | -0.03 |
EBITDA | -12.49M | -13M | -3.9M | -14.32M | -2.25M | 1.98M | -9.55M | -5.09M | -1.14M | -13.9M | -15.68M | -1.69M | -7.07M | -7.79M | 2.42M | -849K | -11.06M |
EBIT | -12.67M | -13.26M | -4.21M | -14.63M | -2.32M | 1.97M | -10.03M | -4.36M | -1.33M | -15.96M | -17.75M | -1.73M | -8.17M | -40.9M | 36.64M | -855.39K | -12.18M |
Depreciation & Amortization | 176K | 283K | 315K | 308K | 66K | 10.24K | 479K | 473K | 1.56M | 2.06M | 2.07M | 2.05M | 1.98M | 2.06M | 2.07M | 1.88M | 1.12M |