X3 Co Ltd.

NASDAQ: XTKG · Real-Time Price · USD
2.21
0.15 (7.02%)
At close: Aug 15, 2025, 3:59 PM
2.21
0.00%
After-hours: Aug 15, 2025, 04:49 PM EDT

X3 Co Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-83.83M -109.6M -21.55M -9.48M
Depreciation & Amortization
6.45M 5.63M 2.21M 2.02M
Stock-Based Compensation
5.83M 6.06M 5.98M 6.34M
Other Working Capital
1.77M -1.57M -406.83K 208.95K
Other Non-Cash Items
70.24M 88.72M 7.48M 2.84M
Deferred Income Tax
-122.34K -66.69K -435.74K -174.08K
Change in Working Capital
446.91K -1.9M -3.35M -11.3M
Operating Cash Flow
-992.44K -11.15M -9.66M -9.76M
Capital Expenditures
-1.63M -1.92M -3.87M -4.89M
Cash Acquisitions
47.37K 58.05K 45.67K 2.15K
Purchase of Investments
n/a n/a -445.83K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-834.25K -1.81M 4.09M 1.66M
Investing Cash Flow
-1.51M -2.43M -234.26K -3.24M
Debt Repayment
1.55M 714.36K 6.05M 7.02M
Common Stock Repurchased
-3.44K -3.53K n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
28.59K 40.48K -671.87K 4.45M
Financial Cash Flow
2.18M 9.29M 12.4M 11.46M
Net Cash Flow
-450.94K -4.66M 2.32M -1.33M
Free Cash Flow
-2.62M -13.07M -13.53M -14.66M