XTL Biopharmaceuticals Lt...
(XTLB)
undefined
undefined%
At close: undefined
1.80
-1.64%
Pre-market Dec 13, 2024, 11:59 AM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
Net Income | -1.78M | -1.35M | 435.00K | -782.00K | -1.35M | 2.99M | -781.00K | -2.54M | -4.31M | -2.87M | -3.71M | -1.74M | -1.21M | -1.26M | 2.59M | -9.25M | -24.94M | -15.13M | -14.02M | -16.47M | -14.29M |
Depreciation & Amortization | - | 1K | 1K | 1K | - | - | 1K | 3.00K | 7.00K | 53.00K | 313.00K | 136.00K | 94.00K | 42.00K | 13.00K | 39.00K | 108.00K | 243.00K | 242.00K | 319.00K | 440.00K |
Stock-Based Compensation | 3.00K | 14.00K | 37.00K | 51.00K | 5.00K | 24.00K | 40.00K | 182.00K | 148.00K | 278.00K | -65.00K | 1.30M | 73.00K | - | - | 345.00K | - | 2.18M | - | - | - |
Other Working Capital | 45.00K | 25.00K | -31.00K | 23.00K | -29.00K | 39.00K | 65.00K | -5.00K | 101.00K | -186.00K | -274.00K | 80.00K | - | -5.00K | - | 570.00K | - | - | - | - | - |
Other Non-Cash Items | 1.01M | 451.00K | -8.00K | -33.00K | 484.00K | -3.82M | 318.00K | 1.03M | 6.00K | 62.00K | -29.00K | -75.00K | -1.80M | 207.00K | -4.49M | 333.00K | 3.59M | -162.00K | 4.42M | 72.00K | 463.00K |
Deferred Income Tax | - | - | -1.46M | -132.00K | - | - | -755.00K | -182.00K | 2.31M | 156.00K | 1.48M | -1.36M | 1.29M | - | - | -284.00K | 48.00K | -48.00K | - | - | - |
Change in Working Capital | 64.00K | -19.00K | -54.00K | 45.00K | -50.00K | -8.00K | 52.00K | -220.00K | -16.00K | -154.00K | -483.00K | 238.00K | -254.00K | 273.00K | -597.00K | -1.76M | -220.00K | 332.00K | -1.11M | 1.59M | 59.00K |
Operating Cash Flow | -707.00K | -901.00K | -1.05M | -850.00K | -908.00K | -816.00K | -1.13M | -1.73M | -1.86M | -2.47M | -2.50M | -1.51M | -1.80M | -735.00K | -2.49M | -10.58M | -21.46M | -12.59M | -10.47M | -14.49M | -13.33M |
Capital Expenditures | - | - | - | -1K | -2.00K | - | - | -66.00K | -66.00K | -10.00K | -84.00K | -86.00K | -12.00K | -16.00K | - | -2.00K | -65.00K | -21.00K | -38.00K | -180.00K | -81.00K |
Acquisitions | - | - | - | - | - | - | 1K | - | -55.00K | - | - | -925.00K | 8.00K | - | - | - | - | - | -548.00K | - | 2.00K |
Purchase of Investments | - | - | - | - | - | -6.30M | -2.50M | - | -10.00K | - | - | -170.00K | -198.00K | -81.00K | -55.00K | - | - | -20.84M | 27.00K | - | -91.00K |
Sales Maturities Of Investments | - | - | - | - | 2.02M | 7.00M | - | - | -54.00K | 1.51M | 3.42M | -80.00K | 25.00K | - | - | 10.60M | 10.24M | - | 10.14M | 7.96M | 15.77M |
Other Investing Acitivies | 41.00K | 36.00K | 8.00K | 33.00K | 93.00K | 74.00K | 5.00K | -64 | 75.00K | 2.00K | 366.00K | 52.00K | -8.00K | -6.00K | 31.00K | 317.00K | 458.00K | 33.00K | -50.00K | -131.00K | -112.00K |
Investing Cash Flow | 41.00K | 36.00K | 8.00K | 32.00K | 2.11M | 778.00K | -2.50M | -66.00K | -110.00K | 1.50M | 3.34M | -1.21M | -185.00K | -103.00K | -24.00K | 10.91M | 10.64M | -20.83M | 9.53M | 7.65M | 15.49M |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | 385.00K | - | - | - | - | - | 20.00K | - | 34.00K | 1.86M | 3.00K | - | - | 210.00K | - | - | - | - | - |
Financial Cash Flow | - | - | 385.00K | - | - | - | 4.89M | - | 3.58M | 309.00K | 317.00K | 4.28M | 1.74M | 1.48M | - | 210.00K | 8.80M | 24.46M | 1.51M | 15.45M | 4.00K |
Net Cash Flow | -693.00K | -875.00K | -662.00K | -824.00K | 1.20M | -34.00K | 1.27M | -1.80M | 1.66M | -728.00K | 1.19M | 1.57M | -244.00K | 654.00K | -2.51M | 547.00K | -2.02M | -8.96M | 572.00K | 8.60M | 2.17M |
Free Cash Flow | -707.00K | -901.00K | -1.05M | -851.00K | -910.00K | -816.00K | -1.13M | -1.80M | -1.93M | -2.48M | -2.58M | -1.59M | -1.81M | -751.00K | -2.49M | -10.58M | -21.52M | -12.61M | -10.50M | -14.68M | -13.41M |