22nd Century Group Inc. (XXII)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
7.91
1.56 (24.57%)
At close: Jan 15, 2025, 10:06 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 32.20M | 62.11M | 30.95M | 28.11M | 25.83M | 26.43M | 16.60M | 12.28M | 8.52M | 528.99K | 7.28M | 18.77K | 1.01M | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 40.90M | 60.94M | 28.88M | 26.67M | 25.82M | 25.53M | 17.31M | 12.71M | 9.10M | 498.44K | 461.67K | 67.97K | 418.17K | 2.71K | n/a | n/a | n/a | n/a |
Gross Profit | -8.70M | 1.17M | 2.07M | 1.44M | 14.46K | 898.99K | -707.91K | -429.70K | -580.56K | 30.55K | 6.82M | -49.19K | 593.97K | -2.71K | n/a | n/a | n/a | n/a |
Operating Income | -44.93M | -57.11M | -28.33M | -19.01M | -22.42M | -24.02M | -13.30M | -11.39M | -12.04M | -11.74M | 1.81M | -3.24M | -3.76M | -81.28K | -52.86K | -82.15K | -29.20K | -59.79K |
Interest Income | 219.00K | 313.00K | 321.00K | 1.75M | 1.07M | 1.07M | 115.10K | 16.89K | 31.20K | 30.38K | n/a | n/a | n/a | 1.00 | 15.00 | n/a | n/a | n/a |
Pretax Income | -54.64M | -60.23M | -32.59M | -19.67M | -26.56M | -7.97M | -13.03M | -11.58M | -11.03M | -15.60M | -26.15M | -6.74M | -1.35M | -89.93K | -55.47K | -82.15K | -29.67K | -59.79K |
Net Income | -140.78M | -59.80M | -32.61M | -19.71M | -24.20M | -7.97M | -13.03M | -11.58M | -11.03M | -15.60M | -26.15M | -6.74M | -1.35M | -89.93K | -55.47K | -82.15K | -29.67K | -59.79K |
Selling & General & Admin | 31.83M | 44.52M | 25.88M | 14.97M | 12.96M | 8.59M | 8.28M | 7.78M | 9.12M | 8.88M | 4.12M | 2.27M | 2.07M | 78.57K | 52.86K | 82.15K | 29.20K | 59.79K |
Research & Development | 2.64M | 6.56M | 3.27M | 4.13M | 8.06M | 14.99M | 3.37M | 2.34M | 1.67M | 1.25M | 744.23K | 729.23K | 2.10M | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.76M | 7.20M | 1.25M | 1.35M | 1.43M | 1.34M | 947.00K | 842.18K | 676.29K | 1.64M | 122.02K | 198.41K | 179.95K | 10.73K | 9.94K | 15.53K | 20.29K | n/a |
Operating Expenses | 36.23M | 58.28M | 30.40M | 20.45M | 22.44M | 24.92M | 12.59M | 10.96M | 11.46M | 11.77M | 5.00M | 3.19M | 4.35M | 78.57K | 52.86K | 82.15K | 29.20K | 59.79K |
Interest Expense | 9.37M | 353.00K | 58.00K | 72.00K | 56.38K | 10.94K | 29.10K | 37.74K | 52.98K | 7.09K | 748.61K | 1.49M | 104.00K | 8.65K | 2.62K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 12.29M | n/a | n/a | n/a | 927.41K | 1.16M | 1.58M | 1.36M | 85.93K | 9.05K | 61.88K | 286.03K | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 77.14M | 119.22M | 59.28M | 47.12M | 48.26M | 50.44M | 29.90M | 23.67M | 20.57M | 12.27M | 5.47M | 3.26M | 4.77M | 81.28K | 52.86K | 82.15K | 29.20K | 59.79K |
Income Tax | 47.00K | -434.00K | 14.00K | 38.00K | -2.36M | 15.00M | 375.29K | -164.59K | -42.70K | -94.07K | 870.63K | -1.46K | 1.35M | 89.93K | 55.47K | 82.15K | 29.67K | 59.79K |
Shares Outstanding (Basic) | 1.29M | 803.50K | 647.00K | 578.39K | 524.51K | 517.91K | 421.51K | 321.71K | 283.93K | 249.93K | 181.62K | 126.61K | 109.84K | 72.24K | 72.24K | 71.68K | 36.28K | 9.81K |
Shares Outstanding (Diluted) | 1.29M | 803.50K | 650.87K | 578.39K | 524.51K | 517.91K | 421.51K | 332.68K | 283.93K | 249.97K | 181.81K | 126.61K | 109.84K | 72.24K | 72.24K | 71.68K | 36.28K | 9.81K |
EPS (Basic) | -116.47 | -74.43 | -50.4 | -34.08 | -46.13 | -15.38 | -30.91 | -36 | -38.85 | -62.4 | -144 | -53.2 | -12.33 | -1.24 | -0.77 | -1.15 | -0.82 | -6.09 |
EPS (Diluted) | -116.47 | -74.43 | -50.1 | -34.08 | -46.13 | -15.38 | -30.91 | -34.81 | -38.85 | -62.39 | -143.85 | -53.2 | -12.33 | -1.24 | -0.77 | -1.15 | -0.82 | -6.09 |
EBITDA | -40.41M | -32.89M | -31.00M | -18.07M | -24.86M | -6.61M | -12.05M | -10.70M | -10.20M | -15.13M | -25.38M | -5.04M | -1.06M | -81.28K | -52.86K | -82.15K | -29.20K | -59.79K |
Depreciation & Amortization | 4.86M | 3.59M | 1.54M | 1.53M | 1.64M | 1.34M | 947.00K | 842.18K | 774.31K | 495.30K | 144.29K | 198.41K | 179.95K | n/a | n/a | n/a | n/a | n/a |