22nd Century Group Inc. (XXII)
1.78
-0.01 (-0.56%)
At close: Mar 04, 2025, 11:23 AM
22nd Century Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 32.2M | 62.11M | 30.95M | 28.11M | 25.83M | 26.43M | 16.6M | 12.28M | 8.52M | 528.99K | 7.28M | 18.77K | 1.01M | n/a | n/a | n/a | n/a | n/a |
| Cost of Revenue | 40.9M | 60.94M | 28.88M | 26.67M | 25.82M | 25.53M | 17.31M | 12.71M | 9.1M | 498.44K | 461.67K | 67.97K | 418.17K | 2.71K | n/a | n/a | n/a | n/a |
| Gross Profit | -8.7M | 1.17M | 2.07M | 1.44M | 14.46K | 898.99K | -707.91K | -429.7K | -580.56K | 30.55K | 6.82M | -49.19K | 593.97K | -2.71K | n/a | n/a | n/a | n/a |
| Operating Income | -44.93M | -57.11M | -28.33M | -19.01M | -22.42M | -24.02M | -13.3M | -11.39M | -12.04M | -11.74M | 1.81M | -3.24M | -3.76M | -81.28K | -52.86K | -82.15K | -29.2K | -59.79K |
| Interest Income | 219K | 313K | 321K | 1.75M | 1.07M | 1.07M | 115.1K | 16.89K | 31.2K | 30.38K | n/a | n/a | n/a | 1.00 | 15.00 | n/a | n/a | n/a |
| Pretax Income | -54.64M | -60.23M | -32.59M | -19.67M | -26.56M | -7.97M | -13.03M | -11.58M | -11.03M | -15.6M | -26.15M | -6.74M | -1.35M | -89.93K | -55.47K | -82.15K | -29.67K | -59.79K |
| Net Income | -140.78M | -59.8M | -32.61M | -19.71M | -24.2M | -7.97M | -13.03M | -11.58M | -11.03M | -15.6M | -26.15M | -6.74M | -1.35M | -89.93K | -55.47K | -82.15K | -29.67K | -59.79K |
| Selling & General & Admin | 31.83M | 44.52M | 25.88M | 14.97M | 12.96M | 8.59M | 8.28M | 7.78M | 9.12M | 8.88M | 4.12M | 2.27M | 2.07M | 78.57K | 52.86K | 82.15K | 29.2K | 59.79K |
| Research & Development | 2.64M | 6.56M | 3.27M | 4.13M | 8.06M | 14.99M | 3.37M | 2.34M | 1.67M | 1.25M | 744.23K | 729.23K | 2.1M | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.76M | 7.2M | 1.25M | 1.35M | 1.43M | 1.34M | 947K | 842.18K | 676.29K | 1.64M | 122.02K | 198.41K | 179.95K | 10.73K | 9.94K | 15.53K | 20.29K | n/a |
| Operating Expenses | 36.23M | 58.28M | 30.4M | 20.45M | 22.44M | 24.92M | 12.59M | 10.96M | 11.46M | 11.77M | 5M | 3.19M | 4.35M | 78.57K | 52.86K | 82.15K | 29.2K | 59.79K |
| Interest Expense | 9.37M | 353K | 58K | 72K | 56.38K | 10.94K | 29.1K | 37.74K | 52.98K | 7.09K | 748.61K | 1.49M | 104K | 8.65K | 2.62K | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 12.29M | n/a | n/a | n/a | 927.41K | 1.16M | 1.58M | 1.36M | 85.93K | 9.05K | 61.88K | 286.03K | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 77.14M | 119.22M | 59.28M | 47.12M | 48.26M | 50.44M | 29.9M | 23.67M | 20.57M | 12.27M | 5.47M | 3.26M | 4.77M | 81.28K | 52.86K | 82.15K | 29.2K | 59.79K |
| Income Tax | 47K | -434K | 14K | 38K | -2.36M | 15M | 375.29K | -164.59K | -42.7K | -94.07K | 870.63K | -1.46K | 1.35M | 89.93K | 55.47K | 82.15K | 29.67K | 59.79K |
| Shares Outstanding (Basic) | 1.29M | 803.5K | 647K | 578.39K | 524.51K | 517.91K | 421.51K | 321.71K | 283.93K | 249.93K | 181.62K | 126.61K | 109.84K | 72.24K | 72.24K | 71.68K | 36.28K | 9.81K |
| Shares Outstanding (Diluted) | 1.29M | 803.5K | 650.87K | 578.39K | 524.51K | 517.91K | 421.51K | 332.68K | 283.93K | 249.97K | 181.81K | 126.61K | 109.84K | 72.24K | 72.24K | 71.68K | 36.28K | 9.81K |
| EPS (Basic) | -116.47 | -74.43 | -50.4 | -34.08 | -46.13 | -15.38 | -30.91 | -36 | -38.85 | -62.4 | -144 | -53.2 | -12.33 | -1.24 | -0.77 | -1.15 | -0.82 | -6.09 |
| EPS (Diluted) | -116.47 | -74.43 | -50.1 | -34.08 | -46.13 | -15.38 | -30.91 | -34.81 | -38.85 | -62.39 | -143.85 | -53.2 | -12.33 | -1.24 | -0.77 | -1.15 | -0.82 | -6.09 |
| EBITDA | -40.41M | -32.89M | -31M | -18.07M | -24.86M | -6.61M | -12.05M | -10.7M | -10.2M | -15.13M | -25.38M | -5.04M | -1.06M | -81.28K | -52.86K | -82.15K | -29.2K | -59.79K |
| Depreciation & Amortization | 4.86M | 3.59M | 1.54M | 1.53M | 1.64M | 1.34M | 947K | 842.18K | 774.31K | 495.3K | 144.29K | 198.41K | 179.95K | n/a | n/a | n/a | n/a | n/a |