22nd Century Group Inc.
7.91
1.56 (24.57%)
At close: Jan 15, 2025, 10:06 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Revenue 32.20M 62.11M 30.95M 28.11M 25.83M 26.43M 16.60M 12.28M 8.52M 528.99K 7.28M 18.77K 1.01M n/a n/a n/a n/a n/a
Cost of Revenue 40.90M 60.94M 28.88M 26.67M 25.82M 25.53M 17.31M 12.71M 9.10M 498.44K 461.67K 67.97K 418.17K 2.71K n/a n/a n/a n/a
Gross Profit -8.70M 1.17M 2.07M 1.44M 14.46K 898.99K -707.91K -429.70K -580.56K 30.55K 6.82M -49.19K 593.97K -2.71K n/a n/a n/a n/a
Operating Income -44.93M -57.11M -28.33M -19.01M -22.42M -24.02M -13.30M -11.39M -12.04M -11.74M 1.81M -3.24M -3.76M -81.28K -52.86K -82.15K -29.20K -59.79K
Interest Income 219.00K 313.00K 321.00K 1.75M 1.07M 1.07M 115.10K 16.89K 31.20K 30.38K n/a n/a n/a 1.00 15.00 n/a n/a n/a
Pretax Income -54.64M -60.23M -32.59M -19.67M -26.56M -7.97M -13.03M -11.58M -11.03M -15.60M -26.15M -6.74M -1.35M -89.93K -55.47K -82.15K -29.67K -59.79K
Net Income -140.78M -59.80M -32.61M -19.71M -24.20M -7.97M -13.03M -11.58M -11.03M -15.60M -26.15M -6.74M -1.35M -89.93K -55.47K -82.15K -29.67K -59.79K
Selling & General & Admin 31.83M 44.52M 25.88M 14.97M 12.96M 8.59M 8.28M 7.78M 9.12M 8.88M 4.12M 2.27M 2.07M 78.57K 52.86K 82.15K 29.20K 59.79K
Research & Development 2.64M 6.56M 3.27M 4.13M 8.06M 14.99M 3.37M 2.34M 1.67M 1.25M 744.23K 729.23K 2.10M n/a n/a n/a n/a n/a
Other Expenses 1.76M 7.20M 1.25M 1.35M 1.43M 1.34M 947.00K 842.18K 676.29K 1.64M 122.02K 198.41K 179.95K 10.73K 9.94K 15.53K 20.29K n/a
Operating Expenses 36.23M 58.28M 30.40M 20.45M 22.44M 24.92M 12.59M 10.96M 11.46M 11.77M 5.00M 3.19M 4.35M 78.57K 52.86K 82.15K 29.20K 59.79K
Interest Expense 9.37M 353.00K 58.00K 72.00K 56.38K 10.94K 29.10K 37.74K 52.98K 7.09K 748.61K 1.49M 104.00K 8.65K 2.62K n/a n/a n/a
Selling & Marketing Expenses n/a 12.29M n/a n/a n/a 927.41K 1.16M 1.58M 1.36M 85.93K 9.05K 61.88K 286.03K n/a n/a n/a n/a n/a
Cost & Expenses 77.14M 119.22M 59.28M 47.12M 48.26M 50.44M 29.90M 23.67M 20.57M 12.27M 5.47M 3.26M 4.77M 81.28K 52.86K 82.15K 29.20K 59.79K
Income Tax 47.00K -434.00K 14.00K 38.00K -2.36M 15.00M 375.29K -164.59K -42.70K -94.07K 870.63K -1.46K 1.35M 89.93K 55.47K 82.15K 29.67K 59.79K
Shares Outstanding (Basic) 1.29M 803.50K 647.00K 578.39K 524.51K 517.91K 421.51K 321.71K 283.93K 249.93K 181.62K 126.61K 109.84K 72.24K 72.24K 71.68K 36.28K 9.81K
Shares Outstanding (Diluted) 1.29M 803.50K 650.87K 578.39K 524.51K 517.91K 421.51K 332.68K 283.93K 249.97K 181.81K 126.61K 109.84K 72.24K 72.24K 71.68K 36.28K 9.81K
EPS (Basic) -116.47 -74.43 -50.4 -34.08 -46.13 -15.38 -30.91 -36 -38.85 -62.4 -144 -53.2 -12.33 -1.24 -0.77 -1.15 -0.82 -6.09
EPS (Diluted) -116.47 -74.43 -50.1 -34.08 -46.13 -15.38 -30.91 -34.81 -38.85 -62.39 -143.85 -53.2 -12.33 -1.24 -0.77 -1.15 -0.82 -6.09
EBITDA -40.41M -32.89M -31.00M -18.07M -24.86M -6.61M -12.05M -10.70M -10.20M -15.13M -25.38M -5.04M -1.06M -81.28K -52.86K -82.15K -29.20K -59.79K
Depreciation & Amortization 4.86M 3.59M 1.54M 1.53M 1.64M 1.34M 947.00K 842.18K 774.31K 495.30K 144.29K 198.41K 179.95K n/a n/a n/a n/a n/a