Xylo Technologies Ltd. (XYLO)
4.90
-0.05 (-1.01%)
At close: Mar 31, 2025, 12:18 PM
Xylo Ltd. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 91.72M | 91.86M | 10.12M | 531K | 273K | 436K | 467K | 548.87K |
| Cost of Revenue | 79.88M | 77.41M | 5.32M | 1.03M | 455K | 607K | 516K | 175.96K |
| Gross Profit | 11.84M | 14.45M | 4.8M | -503K | -182K | -171K | -49K | 372.91K |
| Operating Income | -23.32M | -8.58M | -8.2M | -7.46M | -4.2M | -6.67M | -6.11M | -9.09M |
| Interest Income | n/a | n/a | n/a | n/a | 99K | n/a | 71K | 99K |
| Pretax Income | -21.81M | -7.44M | 6.3M | -6.67M | -13.96M | -6.58M | -2.55M | -8.98M |
| Net Income | -16.02M | -9.81M | 6.79M | -4.33M | -14.18M | -6.6M | -2.54M | -9M |
| Selling & General & Admin | 16.77M | 18.18M | 11.95M | 5.96M | 3.41M | 4.69M | 3.85M | 5.81M |
| Research & Development | 5.89M | 4.85M | 1.04M | 997K | 609K | 1.81M | 2.21M | 3.65M |
| Other Expenses | 12.51M | 45K | 494K | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 35.16M | 23.03M | 13M | 6.96M | 4.02M | 6.5M | 6.06M | 9.46M |
| Interest Expense | 1.53M | 2.31M | 347K | n/a | n/a | 54K | 17K | 12K |
| Selling & Marketing Expenses | 4.66M | 4.37M | 1.99M | 471K | 326K | n/a | n/a | n/a |
| Cost & Expenses | 115.05M | 100.44M | 18.31M | 8M | 4.47M | 7.11M | 6.58M | 9.64M |
| Income Tax | -74K | 111K | 105K | 9K | -1K | 20K | -7K | 27.99K |
| Shares Outstanding (Basic) | 1.69M | 609.63K | 11.52M | 3.34M | 1.95M | 1.05M | 314.21K | 85.99K |
| Shares Outstanding (Diluted) | 632.3K | 609.63K | 11.52M | 3.34M | 1.95M | 1.05M | 324.23K | 85.99K |
| EPS (Basic) | -9.5 | -16.1 | 0.59 | -1.3 | -7.26 | -6.29 | -8.1 | -104.72 |
| EPS (Diluted) | -25.34 | -16.1 | 0.59 | -1.3 | -7.26 | -6.29 | -7.85 | -104.72 |
| EBITDA | -16.3M | -5.38M | 6.99M | -7.3M | -13.89M | -6.63M | -6.03M | -8.99M |
| Depreciation & Amortization | 3.98M | 3.19M | 342K | 167K | 75K | 42K | 77K | 98.98K |