JOYY Inc. (YY)
41.55
-1.08 (-2.53%)
At close: Mar 28, 2025, 3:59 PM
JOYY Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 2.24B | 2.27B | 2.41B | 2.62B | 2.03B | 3.66B | 2.29B | 1.78B | 1.18B | 908.41M | 592.99M | 300.89M | 131.38M | 50.86M | 19.35M | 4.79M |
| Cost of Revenue | 1.43B | 1.45B | 1.56B | 1.78B | 1.46B | 2.45B | 1.46B | 1.08B | 734.96M | 551.42M | 298.1M | 145.54M | 66.67M | 29.07M | 16.59M | 4.23M |
| Gross Profit | 806.2M | 813.03M | 852.13M | 837.9M | 569.6M | 1.2B | 835.36M | 699.74M | 446.53M | 356.99M | 294.89M | 155.35M | 64.71M | 21.79M | 2.76M | 565.47K |
| Operating Income | -405.63M | 28.82M | 50.73M | -111.64M | -431.74M | 76.48M | 383.73M | 413.44M | 255.12M | 179M | 173.91M | 78.55M | 16.49M | -15.83M | -35.51M | -6.82M |
| Interest Income | n/a | 185.21M | 93.15M | 91.23M | 93.98M | 104.84M | 70.58M | 27.63M | 9.68M | 21.24M | 26.59M | 9.94M | 2.61M | 778.04K | 8.44K | 6.74K |
| Pretax Income | -230.54M | 287.98M | 634.57M | -77.59M | 18.02M | 601.43M | 368.44M | 442.84M | 256.89M | 179.07M | 195.79M | 93.36M | 18.91M | -12.8M | -35.59M | -6.82M |
| Net Income | -147.62M | 301.82M | 600M | -103.33M | -11.42M | 492.4M | 321.12M | 381.89M | 219.46M | 159.16M | 171.6M | 78.83M | 14.29M | -13.23M | -36.01M | -6.9M |
| Selling & General & Admin | 485.85M | 492.24M | 542.26M | 690.14M | 688.99M | 747.37M | 295.47M | 189.31M | 125.25M | 103.41M | 52.48M | 37.21M | 20.31M | 20.94M | 30.85M | 5.54M |
| Research & Development | 278.74M | 295.5M | 261.81M | 279.78M | 320.94M | 362.38M | 173.29M | 119.76M | 97.24M | 84.54M | 69.51M | 44.06M | 28.31M | 16.99M | 7.42M | 1.84M |
| Other Expenses | 447.24M | n/a | -17.5M | -20.38M | -8.59M | -46.04M | -290.74K | 24.31M | 954K | -333.5K | 5.92M | 1.72M | -394.92K | -0.00 | 0.00 | n/a |
| Operating Expenses | 1.21B | 784.21M | 786.56M | 949.54M | 1B | 1.06B | 451.63M | 291.73M | 203.84M | 175.27M | 120.97M | 76.8M | 48.22M | 37.94M | 38.27M | 7.39M |
| Interest Expense | n/a | 10.42M | 12.77M | 14.47M | 79.9M | 38.09M | 1.25M | 4.92M | 11.68M | 14.96M | 9.13M | 9.94M | 2.61M | 778.04K | 8.44K | 6.74K |
| Selling & Marketing Expenses | 333.33M | 369.58M | 400.44M | 468.41M | 533.39M | 534.49M | 167.08M | 105.88M | 55.77M | 48.19M | 16.53M | 4.12M | 2.72M | 2.13M | 1.86M | 725.1K |
| Cost & Expenses | 2.64B | 2.24B | 2.35B | 2.73B | 2.46B | 3.51B | 1.91B | 1.37B | 938.8M | 726.7M | 419.08M | 222.34M | 114.89M | 67M | 54.86M | 11.61M |
| Income Tax | 13.48M | 18.86M | 34.58M | 25.75M | 29.44M | 78.12M | 69.44M | 63.69M | 40.4M | 27.47M | 24.87M | 14.84M | 4.65M | 213.68K | 350.09K | 57.26K |
| Shares Outstanding (Basic) | 56.78M | 1.31B | 1.44B | 1.56B | 1.6B | 1.47B | 1.28B | 1.19B | 1.13B | 1.13B | 1.15B | 1.12B | 604.7M | 901.95M | 901.95M | 901.95M |
| Shares Outstanding (Diluted) | 57.89M | 1.46B | 1.47B | 1.56B | 1.6B | 1.54B | 1.29B | 1.22B | 1.22B | 1.15B | 1.2B | 1.18B | 992.47M | 972.7M | 972.7M | 972.7M |
| EPS (Basic) | -2.6 | 0.27 | 0.42 | -0.07 | -0.01 | 0.32 | 0.25 | 0.32 | 0.19 | 0.14 | 0.15 | 0.07 | 0.02 | -0.01 | -0.04 | -0.01 |
| EPS (Diluted) | -2.55 | 0.24 | 0.41 | -0.07 | -0.01 | 0.32 | 0.25 | 0.32 | 0.19 | 0.14 | 0.14 | 0.07 | 0.01 | -0.01 | -0.04 | -0.01 |
| EBITDA | 167.63M | 422.42M | 158.71M | 119.81M | 292.59M | 1.07B | 101.58M | 484.39M | 308.1M | 222.73M | 217.91M | 86.75M | 24.11M | -13.59M | -34.71M | -6.43M |
| Depreciation & Amortization | 119.96M | 124.03M | 163.38M | 182.93M | 203.38M | 169.18M | 31.99M | 36.63M | 39.53M | 28.7M | 13M | 8.2M | 5.2M | 2.24M | 801.19K | 389.87K |