Zeo Energy Corp. (ZEO)
NASDAQ: ZEO
· Real-Time Price · USD
2.35
0.00 (0.00%)
At close: Aug 15, 2025, 9:56 AM
Zeo Energy Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 |
Revenue | 61.8M | 72.51M | 84.49M | 102.72M | 118.09M | 117.33M | 109.6M | 102.59M | 91.45M | 86.32M | 63.43M | 32.54M | 13.6M | n/a |
Cost of Revenue | 32.12M | 44.98M | 62.15M | 81.31M | 95.43M | 92.59M | 87.73M | 82.73M | 74.79M | 71.64M | 52.11M | 28.17M | 11.66M | n/a |
Gross Profit | 29.68M | 27.53M | 22.34M | 21.41M | 22.66M | 24.74M | 21.87M | 19.86M | 16.66M | 14.68M | 11.31M | 4.38M | 1.94M | n/a |
Operating Income | -19.83M | -7.93M | -7.69M | -5.53M | -5.16M | -5.06M | -5.39M | -4.89M | -3.47M | -2.83M | -2.36M | -2.04M | -1.63M | -760.64K |
Interest Income | n/a | n/a | n/a | n/a | 24K | 24K | 24K | 38.4K | 25.91K | 37.16K | 39.3K | 24.9K | 13.38K | 2.14K |
Pretax Income | -18.95M | -7.95M | -6.83M | -3.28M | -3.34M | -3M | 471.55K | 4.1M | 7.01M | 14.33M | 21.11M | 16.85M | 15.36M | 9.48M |
Net Income | -7.05M | -1.88M | -2.22M | -1.17M | -2.74M | -3M | 471.55K | 4.1M | 7.01M | 14.33M | 21.11M | 16.85M | 15.36M | 9.48M |
Selling & General & Admin | 40.23M | 31.08M | 22.83M | 23.21M | 27.73M | 25.79M | 26.72M | 14.31M | 4.07M | 3.43M | 2.36M | 2.04M | 1.63M | 760.64K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 9.28M | 4.38M | 956.72K | 465.99K | 9.15K | 14.15K | 9.21K | 62.00 | 62.00 | -4.94K | n/a | n/a | n/a | n/a |
Operating Expenses | 49.51M | 35.46M | 23.79M | 11.76M | 7M | 5.06M | 5.39M | 4.89M | 3.47M | 2.83M | 2.36M | 2.04M | 1.63M | 760.64K |
Interest Expense | 313.02K | 319.8K | 280.51K | 71.58K | 61.35K | 39.84K | 53.17K | 68.34K | 44.35K | 28.8K | 15.47K | n/a | n/a | n/a |
Selling & Marketing Expenses | 10.96M | 8.95M | 5.6M | 8.99M | 15.68M | 16.11M | 16.33M | 7.98M | 1.85M | 1.75M | 1.48M | 1.23M | 453.56K | n/a |
Cost & Expenses | 81.63M | 80.43M | 61.55M | 39.73M | 24.65M | 5.06M | 5.39M | 4.89M | 3.47M | 2.83M | 2.36M | 2.04M | 1.63M | 760.64K |
Income Tax Expense | -335.28K | -948.71K | -195.26K | -675.58K | -1.08M | -1.42M | -1.86M | -1.78M | -1.73M | -1.3M | -853.12K | -406.06K | n/a | n/a |
Shares Outstanding (Basic) | 13.25M | 11.06M | 10.89M | 10.89M | 10.89M | 8.95M | 9.8M | 9.8M | 15.01M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M |
Shares Outstanding (Diluted) | 13.25M | 11.06M | 10.89M | 10.89M | 10.89M | 8.95M | 9.8M | 9.8M | 15.01M | 34.5M | 34.5M | 34.5M | 34.5M | 34.5M |
EPS (Basic) | -0.54 | -0.17 | -0.22 | -0.12 | -0.27 | -0.26 | -0.09 | -0.04 | 0.15 | 0.41 | 0.60 | 0.48 | 0.44 | 0.27 |
EPS (Diluted) | -0.54 | -0.17 | -0.22 | -0.12 | -0.27 | -0.26 | -0.09 | -0.04 | 0.15 | 0.41 | 0.60 | 0.48 | 0.44 | 0.27 |
EBITDA | -9.73M | -3.29M | -5.75M | 955.38K | 3.6M | 7.08M | 9.4M | 9.72M | 9.41M | 7.72M | 15.66M | 10.84M | 9.83M | 9.48M |
EBIT | -18.64M | -7.77M | -6.7M | -3.36M | -1.22M | 2.3M | 4.17M | 7.91M | 7.69M | 6.02M | 14.4M | 10.03M | 9.43M | 9.48M |
Depreciation & Amortization | 9.38M | 4.95M | 1.89M | 1.91M | 1.92M | 1.89M | 1.86M | 1.78M | 1.73M | 1.7M | 1.26M | 812.11K | 406.06K | n/a |