Olympic Steel Inc. (ZEUS)
32.47
-0.75 (-2.26%)
At close: Mar 03, 2025, 3:59 PM
32.59
0.37%
After-hours: Mar 03, 2025, 04:00 PM EST
Olympic Steel Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 1.94B | 2.16B | 2.56B | 2.31B | 1.23B | 1.58B | 1.72B | 1.33B | 1.06B | 1.18B | 1.44B | 1.26B | 1.38B | 1.26B | 805.04M | 523.39M | 1.23B | 1.03B | 981M | 939.21M | 894.16M | 472.55M | 459.38M | 416.29M | 520.36M | 524.8M | 576.2M | 608.1M | 560.1M | 554.5M | 381.9M |
| Cost of Revenue | 17.27M | 1.68B | 2.07B | 1.8B | 979.1M | 1.28B | 1.37B | 1.06B | 820.04M | 942.21M | 1.16B | 999.21M | 1.11B | 1.01B | 701.88M | 542M | 930.61M | 827.29M | 780.3M | 772.74M | 651.79M | 372.69M | 355.23M | 316.23M | 411.62M | 401M | 455.5M | 483.1M | 436.6M | 446.5M | 304.7M |
| Gross Profit | 1.92B | 475.6M | 486.06M | 510.2M | 255.04M | 298.93M | 342.13M | 275.48M | 235.08M | 233.33M | 275.96M | 264.12M | 269.85M | 253.41M | 103.17M | -18.6M | 296.64M | 201.68M | 200.7M | 166.47M | 242.37M | 99.86M | 104.15M | 100.06M | 108.73M | 123.8M | 120.7M | 125M | 123.5M | 108M | 77.2M |
| Operating Income | 47.86M | 77.67M | 133.75M | 172.47M | 573K | 16.61M | 57.05M | 23.99M | 5.75M | -27.78M | -9.21M | 19.66M | 18.45M | 44.47M | 6.1M | -97.33M | 109.25M | 43.32M | 54.22M | 44.02M | 102.81M | 166K | 5.84M | 1.63M | -1.51M | 13.6M | -4.6M | 22.1M | 30.4M | 22.1M | 18.3M |
| Interest Income | n/a | n/a | 10.08M | 7.63M | 7.41M | 11.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 31.3M | 61.59M | 123.62M | 164.8M | -6.91M | 5.29M | 46.06M | 16.35M | 420K | -33.59M | -16.11M | 12.92M | 10.14M | 37.48M | 3.8M | -99.54M | 108.1M | 40.51M | 49.41M | 36.19M | 98.89M | -5M | -1.63M | -5.93M | -12.92M | 5.2M | -12.5M | 14.1M | 22.7M | 11.2M | 14.5M |
| Net Income | 22.98M | 44.53M | 90.93M | 121.05M | -5.59M | 3.86M | 33.76M | 18.96M | -1.08M | -26.78M | -19.06M | 7.65M | 2.28M | 24.97M | 2.13M | -61.23M | 67.7M | 25.27M | 31.05M | 22.09M | 60.08M | -3.26M | -5.76M | -3.65M | -8.72M | 3.2M | -8.4M | 8.8M | 14.1M | 6.7M | 900K |
| Selling & General & Admin | 159.69M | 365.89M | 332.57M | 317.42M | 234.98M | 263.29M | 169.9M | 146.59M | 131.32M | 217.12M | 148.38M | 222.23M | 223.96M | 192.9M | 83.76M | 67.05M | 177.66M | 149.4M | 138.12M | 114.43M | 130.87M | 91.37M | 88.22M | 88.34M | 99.85M | 102.3M | 99.2M | 96.9M | 88.8M | 82.6M | 57.1M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.72B | 32.04M | 19.74M | 20.32M | 19.49M | 19.03M | -307K | -118K | -55K | -125K | -126K | -28K | 83K | 16.05M | 13.3M | 11.68M | 9.73M | 8.95M | 8.36M | 4.52M | 8.21M | 8.32M | 10.1M | 8.82M | 9.22M | 7.9M | 7M | 6M | 4.3M | 3.3M | 1.8M |
| Operating Expenses | 1.88B | 395.83M | 352.31M | 337.74M | 254.47M | 282.32M | 285.07M | 251.5M | 229.33M | 236.16M | 261.33M | 244.47M | 244.82M | 208.94M | 97.06M | 78.72M | 187.39M | 158.35M | 146.48M | 118.95M | 139.08M | 99.69M | 98.31M | 97.17M | 109.07M | 110.2M | 106.2M | 102.9M | 93.1M | 85.9M | 58.9M |
| Interest Expense | 16.46M | 16.01M | 10.08M | 7.63M | 7.41M | 11.29M | 10.68M | 7.52M | 5.27M | 5.69M | 6.78M | 6.7M | 8.36M | 5.95M | 2.31M | 2.22M | 1.15M | n/a | n/a | n/a | n/a | n/a | n/a | 10.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 46.64M | 230.63M | 100.7M | 97.28M | 70.78M | 77M | 79.37M | 68.07M | 59.55M | 57.23M | 66.11M | 59.98M | 62.64M | 53.43M | 19.8M | 12.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 40.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.89B | 2.08B | 2.43B | 2.14B | 1.23B | 1.56B | 1.66B | 1.31B | 1.05B | 1.18B | 1.42B | 1.24B | 1.36B | 1.22B | 798.94M | 620.72M | 1.12B | 985.64M | 926.78M | 891.69M | 790.86M | 472.38M | 453.55M | 413.4M | 520.69M | 511.2M | 561.7M | 586M | 529.7M | 532.4M | 363.6M |
| Income Tax | 8.32M | 17.06M | 32.69M | 43.75M | -1.32M | 1.43M | 12.3M | -2.61M | 1.5M | -6.82M | 2.95M | 5.28M | 7.86M | 12.52M | 1.67M | -38.32M | 40.4M | 15.23M | 18.36M | 14.1M | 38.81M | -1.74M | -626K | -2.28M | -4.2M | 2M | -4.1M | 5.3M | 8.6M | 4.5M | 13.6M |
| Shares Outstanding (Basic) | 11.68M | 11.57M | 11.55M | 11.49M | 11.45M | 11.51M | 11.43M | 11.38M | 10.78M | 11.19M | 11.12M | 11.06M | 10.99M | 10.94M | 10.9M | 10.89M | 10.85M | 10.63M | 10.38M | 10.13M | 9.82M | 9.65M | 9.64M | 9.59M | 9.68M | 10.45M | 10.69M | 10.69M | 9.43M | 8.59M | 7.5M |
| Shares Outstanding (Diluted) | 11.68M | 11.58M | 11.56M | 11.5M | 11.45M | 11.51M | 11.44M | 11.38M | 11.21M | 11.19M | 11.12M | 11.07M | 10.99M | 10.95M | 10.92M | 10.89M | 10.89M | 10.76M | 10.63M | 10.46M | 10.22M | 9.65M | 9.64M | 9.59M | 9.68M | 10.5M | 10.81M | 10.69M | 9.43M | 8.59M | 7.5M |
| EPS (Basic) | 1.97 | 3.85 | 7.87 | 10.53 | -0.49 | 0.34 | 2.95 | 1.67 | -0.1 | -2.39 | -1.71 | 0.69 | 0.21 | 2.28 | 0.20 | -5.62 | 6.24 | 2.38 | 2.99 | 2.18 | 6.12 | -0.34 | -0.6 | -0.38 | -0.9 | 0.30 | -0.79 | 0.83 | 1.50 | 0.78 | 0.12 |
| EPS (Diluted) | 1.97 | 3.85 | 7.87 | 10.52 | -0.49 | 0.34 | 2.95 | 1.67 | -0.1 | -2.39 | -1.71 | 0.69 | 0.21 | 2.28 | 0.20 | -5.62 | 6.21 | 2.35 | 2.92 | 2.11 | 5.88 | -0.34 | -0.6 | -0.38 | -0.9 | 0.30 | -0.78 | 0.83 | 1.50 | 0.78 | 0.12 |
| EBITDA | 47.86M | 104.77M | 153.24M | 191.5M | 18.99M | 35.9M | 74.66M | 41.46M | 24.23M | -9.21M | 11.35M | 43.21M | 39.36M | 59.48M | 19.97M | -85.1M | 118.98M | 52.27M | 62.58M | 56.5M | 113.3M | 9.23M | 19.69M | 14.21M | 13.42M | 21.4M | 21.5M | 28.1M | 34.7M | 25.4M | 20.1M |
| Depreciation & Amortization | n/a | 27.18M | 20.21M | 20.95M | 20.01M | 19.55M | 17.61M | 17.48M | 18.48M | 19.87M | 20.78M | 23.58M | 22.16M | 16.73M | 13.87M | 12.23M | 9.73M | 8.95M | 8.36M | 8.98M | 9.75M | 9.06M | 13.85M | 10.08M | 9.22M | 7.9M | 7M | 6M | 4.3M | 3.3M | 1.8M |