AAON Inc. (AAON)
undefined
undefined%
At close: undefined
131.32
-0.01%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income 177.62M 100.38M 58.76M 79.01M 53.71M 42.57M 54.50M 53.38M 45.73M 44.16M 37.55M 27.45M 13.99M 21.89M 27.72M 28.59M 23.16M 17.13M 11.46M 7.52M 14.23M 14.61M 14.16M 12.79M 9.70M 5.23M 3.02M 2.08M 2.10M 5.10M 2.70M 1.60M 400.00K 1.00M
Depreciation & Amortization 46.79M 35.43M 30.42M 25.63M 22.77M 17.66M 15.01M 13.04M 11.74M 11.55M 12.31M 13.41M 11.40M 9.89M 9.06M 9.41M 9.66M 9.15M 8.50M 5.73M 5.43M 4.92M 4.38M 3.46M 3.06M 2.85M 2.52M 2.50M 2.70M 1.70M 1.10M 800.00K 300.00K 300.00K
Stock-Based Compensation 16.38M 13.70M 11.81M 11.34M 11.80M 7.37M 6.46M 4.36M 2.89M 2.18M 1.76M 1.29M 680.00K 791.00K 848.00K - - - - - - - - - - - - - - - - - - -
Other Working Capital -32.37M 38.57M 652.00K -2.97M 12.35M -6.34M 11.30M -6.67M 5.43M 4.31M 3.46M 16.28M -13.11M 5.01M 182.00K 408.00K 2.97M 862.00K -3.66M 2.65M -216.00K 1.85M 3.06M 497.00K -1.31M -768.00K -787.00K -24.00K -800.00K 100.00K -1.30M -2.00M 1.50M -3.30M
Other Non-Cash Items 1.52M 2.72M 669.00K -5.21M 1.84M 355.00K 451.00K 779.00K -2.00M -705.00K 411.00K -323.00K 1.61M -181.00K -2.54M -316.00K -2.21M -1.41M 198.00K 525.00K 489.00K 490.00K 35.00K 735.00K 980.00K 476.00K 182.00K 450.00K 100.00K -100.00K 200.00K 100.00K - 100.00K
Deferred Income Tax -6.53M -13.33M 3.67M 13.03M 6.04M 2.85M -1.55M 825.00K 1.17M -2.11M -1.59M -2.03M 9.91M -558.00K 3.53M 160.00K -124.00K -510.00K -1.70M 434.00K 1.96M 1.08M 475.00K -127.00K -220.00K -269.00K 1.37M -860.00K -100.00K -1.10M -300.00K - -100.00K -
Change in Working Capital -76.89M -77.57M -44.14M 5.01M 1.77M -15.95M -16.87M -8.45M -6.62M -2.79M 3.15M 11.37M -11.10M 320.00K 6.59M -4.37M 871.00K -4.93M -6.50M 1.95M -5.64M 830.00K 4.83M -2.83M -1.57M -2.48M -2.32M -83.00K 400.00K -3.20M -3.70M -2.80M 3.10M -1.30M
Operating Cash Flow 158.90M 61.32M 61.18M 128.81M 97.92M 54.86M 57.99M 63.92M 52.91M 52.28M 53.59M 51.17M 26.48M 32.15M 45.20M 33.45M 31.25M 19.43M 11.97M 16.16M 16.47M 21.93M 23.88M 14.04M 11.95M 5.81M 4.77M 4.08M 5.20M 2.70M -100.00K -300.00K 3.70M 100.00K
Capital Expenditures -104.29M -76.02M -55.36M -67.80M -37.17M -37.27M -41.71M -26.60M -20.97M -16.13M -9.04M -14.15M -35.91M -17.47M -9.77M -9.61M -10.87M -17.78M -10.14M -16.98M -7.70M -6.13M -9.02M -10.74M -6.69M -4.84M -9.04M -2.05M -4.60M -2.40M -2.60M -600.00K -300.00K -700.00K
Acquisitions - -249.00K -103.43M 60.00K 37.17M -6.38M 41.71M 26.60M 20.97M 16.13M 9.04M 14.15M - 136.00K - - - - 30.00K -1.78M - - - - - - - - - - - - - -
Purchase of Investments - -22.00M - - -6.00M -16.20M -18.52M -14.50M -20.86M -16.82M -31.38M -18.19M - -2.75M - - - -2.00M -1.00M -3.00M - - - - - - - - - - - - - -
Sales Maturities Of Investments - 22.00M - - 6.00M 25.14M 29.11M 24.09M 18.52M 26.54M 8.94M 1.93M 9.36M 3.36M - - - 3.00M 3.00M 10.00M - - - - - - - - - - - - - -
Other Investing Acitivies -5.02M 60.00K 73.00K 6.47M -37.05M 66.00K -41.64M -26.52M -20.85M -15.74M -8.88M -14.07M 2.01M -11.56M 135.00K 17.00K 123.00K - -75.00K 13.00K 74.00K -9.99M 200.00K 11.00K 40.00K 70.00K 81.00K - - 100.00K - - -100.00K -
Investing Cash Flow -109.31M -76.21M -158.72M -61.27M -37.05M -34.63M -31.05M -16.93M -23.19M -6.03M -31.33M -30.34M -24.54M -28.28M -9.64M -9.59M -10.75M -16.78M -8.19M -11.74M -7.63M -16.12M -8.82M -10.73M -6.65M -4.77M -8.96M -2.05M -4.60M -2.30M -2.60M -600.00K -400.00K -700.00K
Debt Repayment -26.61M 30.89M 40.00M - 6.61M - - - - - - -4.58M 4.58M -76.00K -3.04M 2.78M 271.00K -108.00K -108.00K -5.36M 1.79M 1.25M -11.84M 6.64M -4.70M -1.29M 3.96M -2.57M - -600.00K 2.60M 700.00K -3.40M 800.00K
Common Stock Repurchased -25.01M -12.74M -20.88M -30.06M -19.59M -26.85M -16.62M -19.32M -37.14M -29.28M -8.22M -6.66M -3.67M -19.48M -3.13M -24.76M -20.77M -3.85M -4.91M -4.98M -9.92M -3.98M -2.79M -10.37M -798.00K - - - - - - - - -
Dividend Paid -26.45M -22.92M -19.95M -19.82M -16.64M -16.73M -13.66M -12.68M -11.86M -9.66M -7.43M -8.84M -5.93M -9.17M -5.87M -5.79M -4.96M -2.48M - - - - - - - - - - - - - - - -
Other Financial Acitivies 31.56M 22.12M 19.56M 20.25M 11.12M 3.89M 645.00K 1.24M 4.66M 2.34M 2.31M 2.39M 705.00K 1.52M 1.94M 3.31M 3.00M 1.85M - - - - - 1K -4.00K - - - 100.00K 100.00K 100.00K - - -
Financial Cash Flow -46.51M 17.36M 18.73M -29.63M -18.50M -39.68M -29.64M -30.75M -43.76M -36.38M -13.34M -17.69M -4.33M -27.20M -10.10M -24.46M -20.04M -3.33M -4.20M -9.86M -7.73M -1.86M -13.96M -3.31M -5.30M -1.04M 4.07M -2.55M 100.00K -500.00K 2.70M 700.00K -3.40M 900.00K
Net Cash Flow 3.07M 2.46M -78.80M 37.91M 42.38M -19.46M -2.70M 16.25M -14.04M 9.87M 8.93M 3.15M -2.38M -23.25M 25.37M -610.00K 591.00K -549.00K -157.00K -5.19M 1.11M 3.95M 1.11M -8.00K - -1K -112.00K -525.00K 700.00K -100.00K - -300.00K -400.00K 300.00K
Free Cash Flow 49.40M -14.71M 5.82M 61.01M 60.76M 17.59M 16.28M 37.32M 31.94M 36.15M 44.55M 37.02M -9.43M 14.68M 35.43M 23.84M 20.37M 1.65M 1.82M -817.00K 8.77M 15.80M 14.86M 3.30M 5.26M 972.00K -4.26M 2.03M 600.00K 300.00K -2.70M -900.00K 3.40M -600.00K