AAON Inc.
(AAON)
undefined
undefined%
At close: undefined
131.32
-0.01%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 177.62M | 100.38M | 58.76M | 79.01M | 53.71M | 42.57M | 54.50M | 53.38M | 45.73M | 44.16M | 37.55M | 27.45M | 13.99M | 21.89M | 27.72M | 28.59M | 23.16M | 17.13M | 11.46M | 7.52M | 14.23M | 14.61M | 14.16M | 12.79M | 9.70M | 5.23M | 3.02M | 2.08M | 2.10M | 5.10M | 2.70M | 1.60M | 400.00K | 1.00M |
Depreciation & Amortization | 46.79M | 35.43M | 30.42M | 25.63M | 22.77M | 17.66M | 15.01M | 13.04M | 11.74M | 11.55M | 12.31M | 13.41M | 11.40M | 9.89M | 9.06M | 9.41M | 9.66M | 9.15M | 8.50M | 5.73M | 5.43M | 4.92M | 4.38M | 3.46M | 3.06M | 2.85M | 2.52M | 2.50M | 2.70M | 1.70M | 1.10M | 800.00K | 300.00K | 300.00K |
Stock-Based Compensation | 16.38M | 13.70M | 11.81M | 11.34M | 11.80M | 7.37M | 6.46M | 4.36M | 2.89M | 2.18M | 1.76M | 1.29M | 680.00K | 791.00K | 848.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -32.37M | 38.57M | 652.00K | -2.97M | 12.35M | -6.34M | 11.30M | -6.67M | 5.43M | 4.31M | 3.46M | 16.28M | -13.11M | 5.01M | 182.00K | 408.00K | 2.97M | 862.00K | -3.66M | 2.65M | -216.00K | 1.85M | 3.06M | 497.00K | -1.31M | -768.00K | -787.00K | -24.00K | -800.00K | 100.00K | -1.30M | -2.00M | 1.50M | -3.30M |
Other Non-Cash Items | 1.52M | 2.72M | 669.00K | -5.21M | 1.84M | 355.00K | 451.00K | 779.00K | -2.00M | -705.00K | 411.00K | -323.00K | 1.61M | -181.00K | -2.54M | -316.00K | -2.21M | -1.41M | 198.00K | 525.00K | 489.00K | 490.00K | 35.00K | 735.00K | 980.00K | 476.00K | 182.00K | 450.00K | 100.00K | -100.00K | 200.00K | 100.00K | - | 100.00K |
Deferred Income Tax | -6.53M | -13.33M | 3.67M | 13.03M | 6.04M | 2.85M | -1.55M | 825.00K | 1.17M | -2.11M | -1.59M | -2.03M | 9.91M | -558.00K | 3.53M | 160.00K | -124.00K | -510.00K | -1.70M | 434.00K | 1.96M | 1.08M | 475.00K | -127.00K | -220.00K | -269.00K | 1.37M | -860.00K | -100.00K | -1.10M | -300.00K | - | -100.00K | - |
Change in Working Capital | -76.89M | -77.57M | -44.14M | 5.01M | 1.77M | -15.95M | -16.87M | -8.45M | -6.62M | -2.79M | 3.15M | 11.37M | -11.10M | 320.00K | 6.59M | -4.37M | 871.00K | -4.93M | -6.50M | 1.95M | -5.64M | 830.00K | 4.83M | -2.83M | -1.57M | -2.48M | -2.32M | -83.00K | 400.00K | -3.20M | -3.70M | -2.80M | 3.10M | -1.30M |
Operating Cash Flow | 158.90M | 61.32M | 61.18M | 128.81M | 97.92M | 54.86M | 57.99M | 63.92M | 52.91M | 52.28M | 53.59M | 51.17M | 26.48M | 32.15M | 45.20M | 33.45M | 31.25M | 19.43M | 11.97M | 16.16M | 16.47M | 21.93M | 23.88M | 14.04M | 11.95M | 5.81M | 4.77M | 4.08M | 5.20M | 2.70M | -100.00K | -300.00K | 3.70M | 100.00K |
Capital Expenditures | -104.29M | -76.02M | -55.36M | -67.80M | -37.17M | -37.27M | -41.71M | -26.60M | -20.97M | -16.13M | -9.04M | -14.15M | -35.91M | -17.47M | -9.77M | -9.61M | -10.87M | -17.78M | -10.14M | -16.98M | -7.70M | -6.13M | -9.02M | -10.74M | -6.69M | -4.84M | -9.04M | -2.05M | -4.60M | -2.40M | -2.60M | -600.00K | -300.00K | -700.00K |
Acquisitions | - | -249.00K | -103.43M | 60.00K | 37.17M | -6.38M | 41.71M | 26.60M | 20.97M | 16.13M | 9.04M | 14.15M | - | 136.00K | - | - | - | - | 30.00K | -1.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | -22.00M | - | - | -6.00M | -16.20M | -18.52M | -14.50M | -20.86M | -16.82M | -31.38M | -18.19M | - | -2.75M | - | - | - | -2.00M | -1.00M | -3.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 22.00M | - | - | 6.00M | 25.14M | 29.11M | 24.09M | 18.52M | 26.54M | 8.94M | 1.93M | 9.36M | 3.36M | - | - | - | 3.00M | 3.00M | 10.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -5.02M | 60.00K | 73.00K | 6.47M | -37.05M | 66.00K | -41.64M | -26.52M | -20.85M | -15.74M | -8.88M | -14.07M | 2.01M | -11.56M | 135.00K | 17.00K | 123.00K | - | -75.00K | 13.00K | 74.00K | -9.99M | 200.00K | 11.00K | 40.00K | 70.00K | 81.00K | - | - | 100.00K | - | - | -100.00K | - |
Investing Cash Flow | -109.31M | -76.21M | -158.72M | -61.27M | -37.05M | -34.63M | -31.05M | -16.93M | -23.19M | -6.03M | -31.33M | -30.34M | -24.54M | -28.28M | -9.64M | -9.59M | -10.75M | -16.78M | -8.19M | -11.74M | -7.63M | -16.12M | -8.82M | -10.73M | -6.65M | -4.77M | -8.96M | -2.05M | -4.60M | -2.30M | -2.60M | -600.00K | -400.00K | -700.00K |
Debt Repayment | -26.61M | 30.89M | 40.00M | - | 6.61M | - | - | - | - | - | - | -4.58M | 4.58M | -76.00K | -3.04M | 2.78M | 271.00K | -108.00K | -108.00K | -5.36M | 1.79M | 1.25M | -11.84M | 6.64M | -4.70M | -1.29M | 3.96M | -2.57M | - | -600.00K | 2.60M | 700.00K | -3.40M | 800.00K |
Common Stock Repurchased | -25.01M | -12.74M | -20.88M | -30.06M | -19.59M | -26.85M | -16.62M | -19.32M | -37.14M | -29.28M | -8.22M | -6.66M | -3.67M | -19.48M | -3.13M | -24.76M | -20.77M | -3.85M | -4.91M | -4.98M | -9.92M | -3.98M | -2.79M | -10.37M | -798.00K | - | - | - | - | - | - | - | - | - |
Dividend Paid | -26.45M | -22.92M | -19.95M | -19.82M | -16.64M | -16.73M | -13.66M | -12.68M | -11.86M | -9.66M | -7.43M | -8.84M | -5.93M | -9.17M | -5.87M | -5.79M | -4.96M | -2.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 31.56M | 22.12M | 19.56M | 20.25M | 11.12M | 3.89M | 645.00K | 1.24M | 4.66M | 2.34M | 2.31M | 2.39M | 705.00K | 1.52M | 1.94M | 3.31M | 3.00M | 1.85M | - | - | - | - | - | 1K | -4.00K | - | - | - | 100.00K | 100.00K | 100.00K | - | - | - |
Financial Cash Flow | -46.51M | 17.36M | 18.73M | -29.63M | -18.50M | -39.68M | -29.64M | -30.75M | -43.76M | -36.38M | -13.34M | -17.69M | -4.33M | -27.20M | -10.10M | -24.46M | -20.04M | -3.33M | -4.20M | -9.86M | -7.73M | -1.86M | -13.96M | -3.31M | -5.30M | -1.04M | 4.07M | -2.55M | 100.00K | -500.00K | 2.70M | 700.00K | -3.40M | 900.00K |
Net Cash Flow | 3.07M | 2.46M | -78.80M | 37.91M | 42.38M | -19.46M | -2.70M | 16.25M | -14.04M | 9.87M | 8.93M | 3.15M | -2.38M | -23.25M | 25.37M | -610.00K | 591.00K | -549.00K | -157.00K | -5.19M | 1.11M | 3.95M | 1.11M | -8.00K | - | -1K | -112.00K | -525.00K | 700.00K | -100.00K | - | -300.00K | -400.00K | 300.00K |
Free Cash Flow | 49.40M | -14.71M | 5.82M | 61.01M | 60.76M | 17.59M | 16.28M | 37.32M | 31.94M | 36.15M | 44.55M | 37.02M | -9.43M | 14.68M | 35.43M | 23.84M | 20.37M | 1.65M | 1.82M | -817.00K | 8.77M | 15.80M | 14.86M | 3.30M | 5.26M | 972.00K | -4.26M | 2.03M | 600.00K | 300.00K | -2.70M | -900.00K | 3.40M | -600.00K |