Axcelis Technologies Inc. (ACLS)
50.81
-2.97 (-5.52%)
At close: Mar 28, 2025, 2:37 PM
Axcelis Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 1.02B | 1.13B | 920M | 662.43M | 474.56M | 342.96M | 442.57M | 410.56M | 266.98M | 301.5M | 203.05M | 195.63M | 203.38M | 319.42M | 275.21M | 133.02M | 250.21M | 404.8M | 461.72M | 372.54M | 507.98M | 321.97M | 309.7M | 365.26M | 680.4M | 397.27M |
| Cost of Revenue | 563.21M | 639.3M | 518.21M | 375.98M | 275.98M | 198.81M | 262.94M | 260.31M | 167.38M | 199.79M | 132.89M | 127.7M | 145.21M | 204.68M | 189.37M | 104.96M | 187.6M | 251.94M | 270.2M | 218.11M | 296.45M | 217.62M | 205.74M | 234.24M | 372.56M | 230.38M |
| Gross Profit | 454.65M | 491.3M | 401.79M | 286.44M | 198.58M | 144.15M | 179.64M | 150.25M | 99.6M | 101.71M | 70.16M | 67.94M | 58.17M | 114.74M | 85.84M | 28.06M | 62.62M | 152.86M | 191.51M | 154.43M | 211.53M | 104.35M | 103.97M | 131.03M | 307.84M | 166.88M |
| Operating Income | 210.79M | 265.8M | 212.36M | 127.33M | 58.04M | 18.2M | 59.96M | 47.84M | 16.62M | 20.72M | -10.66M | -14.62M | -30.94M | 7.13M | -13.37M | -69.43M | -186.84M | -20.66M | 23.74M | -15.88M | 541.13M | -53.05M | -58.32M | -62.24M | 104.64M | 12.33M |
| Interest Income | 24.4M | 18.2M | 4.55M | 209K | 738K | 2.96M | 2.33M | 714K | 238K | 64K | 32K | 44K | 45K | 42K | 96K | 181K | 1.61M | n/a | n/a | n/a | n/a | n/a | n/a | 5.4M | n/a | n/a |
| Pretax Income | 230.27M | 278.6M | 204.88M | 120.43M | 55.89M | 20.92M | 54.7M | 43.83M | 11.02M | 15.21M | -10.17M | -16.1M | -32.39M | 7.47M | -17.26M | -76.6M | -195.8M | -11.81M | 42.78M | -1.98M | 75.14M | -44.34M | -49.74M | -40.4M | 144.27M | 19.55M |
| Net Income | 200.99M | 246.26M | 183.08M | 98.65M | 49.98M | 17.03M | 45.88M | 126.96M | 11M | 14.68M | -11.27M | -17.14M | -34.03M | 5.08M | -17.57M | -77.47M | -196.66M | -11.4M | 40.77M | -3.85M | 74.17M | -113.88M | -26.15M | -20.16M | 99.11M | 14.43M |
| Selling & General & Admin | 138.36M | 128.6M | 111.07M | 93.69M | 78.71M | 66.02M | 67.8M | 59.33M | 48.29M | 48.38M | 44.67M | 46.63M | 52.44M | 60.43M | 59.68M | 59.3M | 87.63M | 91.69M | 92.16M | 90.46M | 93.74M | 87.26M | 88.75M | 107.45M | 116.63M | 83.87M |
| Research & Development | 105.5M | 96.91M | 78.36M | 65.43M | 61.83M | 53.93M | 51.88M | 43.07M | 34.4M | 32.59M | 33.53M | 34.76M | 40.4M | 47.18M | 39.52M | 32.66M | 63.26M | 72.04M | 72.38M | 70.91M | 63.21M | 63.28M | 72.07M | 76.54M | 68.77M | 51.6M |
| Other Expenses | n/a | n/a | -6.45M | -2.27M | 2.32M | -1.08M | -2.47M | 396K | -764K | -601K | 1.53M | -1.07M | -1.5M | n/a | n/a | n/a | 2.62M | 7.28M | 2.55M | 2.45M | -487.55M | 1.96M | 1.46M | 9.28M | 17.81M | 19.08M |
| Operating Expenses | 243.86M | 225.51M | 189.43M | 159.12M | 140.54M | 119.95M | 119.68M | 102.41M | 82.69M | 80.97M | 78.2M | 81.39M | 92.84M | 107.61M | 99.2M | 91.96M | 153.51M | 171.02M | 167.09M | 163.81M | -330.6M | 152.5M | 162.28M | 193.27M | 203.21M | 154.55M |
| Interest Expense | 5.46M | 5.35M | 5.58M | 4.83M | 5.21M | 5.16M | 5.11M | 5.12M | 5.07M | 4.98M | 1.07M | 457K | 45K | 42K | 96K | 1.68M | 6.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 68.05M | 62.8M | 53.6M | 47.55M | 38.75M | 34.29M | 34.61M | 28.53M | 23.84M | 23.32M | 20.71M | 21.16M | 25.89M | 29.25M | 27.55M | 25.21M | 44.57M | 49.97M | 45.54M | 44.83M | 47.59M | 46.2M | 44.04M | 49.44M | n/a | n/a |
| Cost & Expenses | 807.07M | 864.81M | 707.64M | 535.1M | 416.52M | 318.75M | 382.62M | 362.72M | 250.07M | 280.76M | 211.09M | 209.08M | 238.06M | 312.28M | 288.58M | 196.91M | 341.11M | 422.96M | 437.29M | 381.92M | -34.15M | 370.12M | 368.02M | 427.51M | 575.76M | 384.93M |
| Income Tax | 29.28M | 32.34M | 21.81M | 21.78M | 5.9M | 3.89M | 8.82M | -83.13M | 23K | 527K | 1.1M | 1.04M | 1.65M | 2.39M | 312K | 865K | 861K | -410K | 2.01M | 1.87M | 964K | 69.53M | -23.59M | -20.24M | 45.16M | 5.13M |
| Shares Outstanding (Basic) | 32.55M | 32.76M | 33.04M | 33.55M | 33.26M | 32.56M | 33.99M | 30.87M | 29.2M | 28.59M | 27.86M | 26.79M | 26.59M | 26.56M | 26.13M | 25.9M | 25.68M | 25.47M | 25.26M | 25.08M | 24.88M | 24.63M | 24.48M | 24.3M | 22.02M | 23.66M |
| Shares Outstanding (Diluted) | 32.7M | 33.16M | 33.54M | 34.27M | 34.13M | 33.83M | 34M | 33.44M | 30.95M | 30.23M | 27.86M | 27.22M | 26.9M | 27.27M | 26.13M | 25.9M | 25.68M | 25.47M | 25.34M | 25.08M | 25.3M | 24.63M | 24.48M | 24.3M | 22.02M | 23.66M |
| EPS (Basic) | 6.17 | 7.52 | 5.54 | 2.94 | 1.50 | 0.52 | 1.35 | 4.11 | 0.38 | 0.52 | -0.4 | -0.64 | -1.28 | 0.20 | -0.67 | -2.99 | -7.66 | -0.45 | 1.60 | -0.15 | 3.00 | -4.62 | -1.07 | -0.83 | 4.52 | 0.60 |
| EPS (Diluted) | 6.15 | 7.43 | 5.46 | 2.88 | 1.46 | 0.50 | 1.35 | 3.80 | 0.36 | 0.48 | -0.4 | -0.63 | -1.26 | 0.20 | -0.67 | -2.99 | -7.66 | -0.45 | 1.60 | -0.15 | 2.92 | -4.62 | -1.07 | -0.83 | 4.52 | 0.60 |
| EBITDA | 251.54M | 297.01M | 222.07M | 136.08M | 71.04M | 33.96M | 65.59M | 53.95M | 20.36M | 25.61M | -4.51M | -10.57M | -25.51M | 15.97M | -6.32M | -67.49M | -165.49M | 3.75M | 72M | 14.35M | 104.79M | -33.86M | -46.56M | -41.03M | 122.45M | 31.41M |
| Depreciation & Amortization | 15.81M | 13.07M | 11.61M | 10.82M | 9.94M | 7.88M | 5.77M | 5M | 4.26M | 4.87M | 4.59M | 5.08M | 6.88M | 8.5M | 7.04M | 7.44M | 23.57M | 21.91M | 20.14M | 23.73M | 22.98M | 13.56M | 11.76M | 21.21M | 17.81M | 19.08M |