Adobe Inc. (ADBE)

AI Score

Unlock

385.92

-10.23 (-2.58%)

At close: Mar 28, 2025, 3:58 PM

385.15

-0.20%

After-hours: Mar 28, 2025, 07:56 PM EDT

Adobe Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	21.5B	19.41B	17.61B	15.79B	12.87B	11.17B	9.03B	7.3B	5.85B	4.8B	4.15B	4.06B	4.4B	4.22B	3.8B	2.95B	3.58B	3.16B	2.58B	1.97B	1.67B	1.29B	1.16B	1.23B	1.27B	1.02B	894.79M	911.89M	786.56M	762.34M	597.8M	313.5M	265.9M	229.7M	168.7M	121.4M	83.5M	39.3M	16.1M
Cost of Revenue	2.36B	2.35B	2.17B	1.86B	1.72B	1.67B	1.19B	1.01B	819.91M	744.32M	622.08M	586.56M	483.78M	437.87M	403.5M	296.73M	362.63M	354.69M	292.46M	112.58M	104.38M	93.02M	104.29M	81.45M	87.25M	94.54M	111.44M	126.27M	141.15M	130.3M	71.9M	29.2M	29.4M	61.7M	39.4M	13.8M	11.4M	8.1M	900K
Gross Profit	19.15B	17.05B	15.44B	13.92B	11.15B	9.5B	7.84B	6.29B	5.03B	4.05B	3.52B	3.47B	3.92B	3.78B	3.4B	2.65B	3.22B	2.8B	2.28B	1.85B	1.56B	1.2B	1.06B	1.15B	1.18B	920.89M	783.35M	785.62M	645.42M	632.04M	525.9M	284.3M	236.5M	168M	129.3M	107.6M	72.1M	31.2M	15.2M
Operating Income	6.74B	6.65B	6.1B	5.8B	4.24B	3.27B	2.84B	2.17B	1.49B	903.1M	412.69M	422.72M	1.18B	1.1B	993.07M	690.51M	1.03B	857.59M	551.29M	728.43M	591.79M	379.45M	287.03M	378.46M	408.08M	259.85M	125.35M	230.76M	146.79M	134.57M	118.7M	81M	74.8M	78M	62.1M	51.7M	34.2M	16.1M	6.9M
Interest Income	n/a	269M	61M	17M	43M	42.26M	92.54M	66.07M	47.34M	28.76M	21.36M	21.89M	24.55M	24.51M	21.92M	31.38M	43.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.93B	6.8B	6.01B	5.71B	4.18B	3.2B	2.79B	2.14B	1.44B	873.78M	361.38M	356.14M	1.12B	1.04B	943.15M	701.52M	1.08B	947.19M	679.73M	765.78M	608.64M	380.49M	284.69M	306.93M	443.74M	374.43M	167.69M	296.09M	244.82M	163.85M	40M	91M	69.5M	83.6M	66.3M	54.8M	35.8M	16.9M	7.2M
Net Income	5.56B	5.43B	4.76B	4.82B	5.26B	2.95B	2.59B	1.69B	1.17B	629.55M	253.55M	289.99M	832.77M	832.85M	774.68M	386.51M	871.81M	723.81M	505.81M	602.84M	450.4M	266.34M	191.4M	205.64M	287.81M	237.75M	105.14M	186.84M	153.28M	93.48M	6.3M	57M	43.6M	51.6M	40.1M	33.7M	21.1M	9M	3.6M
Selling & General & Admin	7.29B	6.76B	6.19B	5.41B	4.56B	4.12B	3.37B	2.82B	2.49B	2.22B	2.22B	2.14B	1.95B	1.8B	1.63B	1.28B	1.43B	1.26B	1.1B	759.98M	659.11M	545.84M	488.5M	519.35M	517.72M	432.13M	412.42M	378.63M	317.01M	301.24M	255M	177.3M	142.7M	74.8M	56.1M	50.3M	34.6M	13.5M	7.6M
Research & Development	3.94B	3.47B	2.99B	2.54B	2.19B	1.93B	1.54B	1.22B	975.99M	862.73M	844.35M	826.63M	742.82M	738.05M	680.33M	565.14M	662.06M	613.24M	539.68M	365.33M	311.3M	276.98M	246.08M	224.12M	240.21M	197.48M	207.34M	170.86M	152.91M	138.62M	99M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.17B	168M	169M	172M	162M	175.24M	258K	83K	29K	22.32M	825K	1.04M	594K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-590K	2.5M	11.1M	53.2M	26M	19M	15.2M	11.1M	5.6M	3.3M	1.6M	700K
Operating Expenses	12.41B	10.4B	9.34B	8.12B	6.91B	6.23B	4.99B	4.12B	3.54B	3.15B	3.09B	3.02B	2.74B	2.58B	2.38B	1.92B	2.16B	1.95B	1.71B	1.13B	970.41M	822.82M	755.56M	757.75M	764.94M	634.43M	619.76M	548.9M	472.42M	450.95M	407.2M	203.3M	161.7M	90M	67.2M	55.9M	37.9M	15.1M	8.3M
Interest Expense	n/a	113M	112M	113M	116M	157.21M	89.24M	74.4M	70.44M	64.18M	59.73M	67.51M	67.49M	66.95M	56.95M	3.41M	10.02M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	5.76B	5.35B	4.97B	4.32B	3.59B	3.24B	2.62B	2.2B	1.91B	1.68B	1.67B	1.62B	1.52B	1.39B	1.24B	981.9M	1.09B	984.39M	867.14M	593.32M	521.14M	423.42M	380.37M	403.72M	401.19M	328.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.76B	12.76B	11.51B	9.98B	8.63B	7.9B	6.19B	5.13B	4.36B	3.89B	3.71B	3.61B	3.23B	3.02B	2.78B	2.21B	2.52B	2.3B	2B	1.24B	1.07B	915.85M	859.84M	839.2M	852.2M	728.97M	731.2M	675.17M	613.57M	581.25M	479.1M	232.5M	191.1M	151.7M	106.6M	69.7M	49.3M	23.2M	9.2M
Income Tax	1.37B	1.37B	1.25B	883M	-1.08B	253.28M	203.1M	443.69M	266.36M	244.23M	92.98M	66.16M	286.02M	202.38M	168.47M	315.01M	206.69M	223.38M	173.92M	162.94M	158.25M	114.15M	93.29M	101.29M	155.93M	136.68M	62.55M	109.25M	91.55M	70.37M	33.7M	34M	25.9M	32M	26.2M	21.1M	14.7M	7.9M	3.6M
Shares Outstanding (Basic)	447M	457M	470M	477M	481M	486.29M	490.56M	493.63M	498.35M	498.76M	497.87M	501.37M	494.73M	497.47M	519.04M	524.47M	539.37M	584.2M	593.75M	489.92M	477.66M	468.49M	473.67M	476.92M	476.58M	483.14M	531.46M	575.7M	608.52M	601.94M	568.84M	487.57M	363.33M	355.86M	348.7M	337M	324.62M	300M	240M
Shares Outstanding (Diluted)	450M	459M	471M	481M	485M	491.57M	497.84M	501.12M	504.3M	507.16M	508.48M	513.48M	502.72M	503.92M	525.82M	530.61M	548.55M	598.77M	612.22M	508.07M	495.63M	482.9M	486.24M	498.29M	511.55M	516.82M	543.79M	593.28M	608.52M	601.94M	568.84M	487.57M	363.33M	355.86M	348.7M	337M	324.62M	300M	240M
EPS (Basic)	12.44	11.88	10.13	10.10	10.94	6.07	5.28	3.43	2.35	1.26	0.51	0.58	1.68	1.67	1.49	0.74	1.62	1.24	0.85	1.23	0.95	0.57	0.41	0.43	0.61	0.49	0.20	0.33	0.25	0.16	0.03	0.14	0.12	0.14	0.12	0.10	0.07	0.03	0.01
EPS (Diluted)	12.36	11.83	10.10	10.02	10.83	6.00	5.20	3.38	2.32	1.24	0.50	0.56	1.66	1.65	1.47	0.73	1.59	1.21	0.83	1.19	0.91	0.55	0.40	0.42	0.56	0.46	0.19	0.32	0.25	0.16	0.03	0.14	0.12	0.14	0.12	0.10	0.07	0.03	0.01
EBITDA	7.96B	6.65B	7.05B	6.67B	5.13B	4.1B	3.23B	2.54B	1.84B	1.28B	734.7M	744.88M	1.49B	1.37B	1.29B	987.35M	1.36B	1.26B	987.55M	728.43M	591.79M	427.92M	368.43M	447.17M	457.46M	337.23M	219.86M	295.52M	185.94M	241.52M	187.96M	96.9M	93.8M	93.2M	73.2M	57.3M	37.5M	17.7M	7.6M
Depreciation & Amortization	857M	n/a	939M	861M	844M	736.67M	346.49M	326M	331.54M	339.47M	313.59M	321.23M	299.77M	270.2M	292.74M	282.42M	270.27M	315.46M	307.82M	64.33M	60.81M	49.01M	63.48M	56.65M	43.27M	50.77M	56.26M	59.38M	55.62M	60.44M	53.2M	26M	19M	15.2M	11.1M	5.6M	3.3M	1.6M	700K