Advantage Solutions Inc. (ADV)
1.58
0.00 (0.00%)
At close: Mar 27, 2025, 3:59 PM
1.65
4.37%
After-hours: Mar 27, 2025, 04:53 PM EDT
Advantage Solutions Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 3.57B | 4.22B | 4.05B | 3.6B | 3.16B | 3.79B | 3.71B | 2.42B | 2.1B | 1.9B | 1.71B |
| Cost of Revenue | 3.06B | 3.66B | 3.49B | 2.96B | 2.55B | 3.16B | 3.11B | 1.89B | 1.61B | 1.45B | 1.32B |
| Gross Profit | 507.27M | 564.38M | 556.56M | 638.17M | 604.19M | 621.62M | 598.98M | 524.23M | 488.95M | 440.79M | 396.97M |
| Operating Income | -294.98M | 76.19M | 133.12M | 230.05M | 67.01M | 213.67M | -1.09B | 262.05M | 221.15M | 203.98M | 100.4M |
| Interest Income | n/a | n/a | 43.8M | 136.36M | 222.77M | 3.58M | n/a | 179.57M | n/a | n/a | 145.22M |
| Pretax Income | -441.19M | -89.33M | -1.52B | 91.17M | -167.04M | -18.4M | -1.32B | 29.24M | 53.79M | 43.09M | -115.95M |
| Net Income | -326.96M | -63.26M | -1.38B | 54.49M | -161.71M | -19.76M | -1.16B | 386.4M | 32.15M | 24.59M | -99.15M |
| Selling & General & Admin | 324.6M | 265.09M | 190.37M | 168.09M | 306.28M | 175.37M | 152.49M | 82.19M | 97.54M | 72.22M | 152.61M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 477.66M | 223.1M | 233.07M | 240.04M | 238.6M | 232.57M | 225.23M | n/a | 170.26M | 164.58M | n/a |
| Operating Expenses | 802.25M | 484.51M | 423.44M | 408.13M | 544.88M | 407.95M | 377.73M | 315.43M | 267.8M | 236.81M | 367.69M |
| Interest Expense | 146.79M | 165.8M | 104.46M | 137.93M | 234.04M | 232.08M | 229.64M | n/a | 167.36M | 160.9M | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.86B | 4.14B | 3.92B | 3.37B | 3.1B | 3.57B | 3.49B | 2.21B | 1.88B | 1.69B | 1.68B |
| Income Tax | -62.79M | -29.01M | -145.34M | 33.62M | -5.33M | 1.35M | -168.33M | 358.81M | 22.62M | 18.2M | 16.96M |
| Shares Outstanding (Basic) | 321.52M | 323.68M | 318.68M | 318.2M | 223.23M | 56.25M | 203.75M | 203.75M | 203.75M | 203.75M | 203.75M |
| Shares Outstanding (Diluted) | 321.52M | 323.68M | 318.68M | 318.2M | 223.23M | 56.25M | 203.75M | 203.75M | 203.75M | 203.75M | 203.75M |
| EPS (Basic) | -1.02 | -0.2 | -4.32 | 0.17 | -0.72 | -0.35 | -5.68 | 1.90 | 0.16 | 0.12 | -0.49 |
| EPS (Diluted) | -1.02 | -0.2 | -4.32 | 0.17 | -0.72 | -0.35 | -5.68 | 1.90 | 0.16 | 0.12 | -0.49 |
| EBITDA | -89.85M | 301.17M | -1.14B | 469.13M | 277.84M | 486.09M | -864.68M | 442.04M | 397.24M | 350.89M | 244.36M |
| Depreciation & Amortization | 204.55M | 224.7M | 233.07M | 240.04M | 238.6M | 232.57M | 225.23M | 179.99M | 170.26M | 164.58M | 143.96M |