Agnico Eagle Mines Limite... (AEM)

AI Score

Unlock

107.84

3.09 (2.95%)

At close: Mar 27, 2025, 3:59 PM

108.49

0.60%

Pre-market: Mar 28, 2025, 05:01 AM EDT

Agnico Eagle Mines Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	8.29B	6.63B	5.74B	3.82B	3.14B	2.49B	2.19B	2.24B	2.14B	1.99B	1.9B	1.64B	1.92B	1.82B	1.52B	623.9M	380.66M	461.44M	510.55M	246.33M	188.7M	129.6M	109.97M	95.46M	66.97M	29.58M	40.76M	44.35M	59.03M	64.8M	54.6M	58.5M	55.5M	67M	61.7M	31.9M	35.5M	39.9M	27.1M	33.2M
Cost of Revenue	4.6B	2.9B	3.74B	2.49B	2.06B	1.79B	1.71B	1.57B	1.65B	1.6B	1.44B	1.22B	1.17B	876.08M	677.47M	306.32M	192.19M	169.31M	147.51M	128.72M	98.59M	106.23M	76.8M	67.34M	48.5M	31.73M	27.84M	29.03M	29.99M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	3.69B	3.72B	2B	1.33B	1.08B	701.13M	476.93M	676.02M	493.18M	381.53M	458.58M	417.4M	748.14M	940.55M	839.93M	317.59M	188.47M	292.13M	363.04M	117.62M	90.11M	23.37M	33.17M	28.12M	18.47M	-2.14M	12.92M	15.32M	29.04M	64.8M	54.6M	58.5M	55.5M	67M	61.7M	31.9M	35.5M	39.9M	27.1M	33.2M
Operating Income	n/a	3.25B	1.33B	1.01B	777.31M	485.73M	212.5M	422M	223.13M	160.17M	282.6M	258.87M	506M	491.07M	477.13M	156.32M	41.94M	234.74M	274.64M	80.5M	59.34M	-7.16M	9.8M	6.25M	2.46M	-14.24M	-7.04M	77.64M	8.25M	64.8M	54.6M	58.5M	55.5M	67M	61.7M	31.9M	35.5M	39.9M	27.1M	33.2M
Interest Income	21.74M	8.1M	11.11M	3.94M	4.87M	6.69M	10.24M	10.56M	n/a	n/a	n/a	n/a	n/a	n/a	75.39M	16.17M	7.24M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.82B	2.36B	1.12B	903.41M	767.57M	738.74M	-259.05M	342.38M	268.46M	82.63M	189.14M	-370.68M	435.14M	-778.63M	435.2M	108.04M	95.99M	159.28M	260.64M	35.28M	46.03M	-18.11M	4.61M	7.69M	-8.97M	-22.95M	-10.72M	-98.42M	365K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Net Income	1.9B	1.94B	670.25M	561.95M	511.61M	473.17M	-326.7M	243.89M	158.82M	24.58M	82.97M	-406.53M	310.92M	-568.89M	332.12M	86.54M	73.17M	139.34M	161.34M	36.99M	47.88M	-19.5M	4.02M	-7.66M	-5.17M	-14.65M	-7.43M	-85.06M	219K	15.1M	9.9M	5.6M	4.9M	-70.9M	-41.1M	-8.7M	-4.6M	7.5M	3.8M	4.6M
Selling & General & Admin	207.45M	471.62M	220.86M	142M	116.29M	120.99M	124.87M	115.06M	102.78M	96.97M	118.77M	115.8M	119.08M	107.93M	94.33M	63.69M	47.19M	38.17M	25.88M	11.73M	6.86M	7.12M	5.53M	4.46M	4.22M	4.08M	3.55M	5.11M	5.25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.48B	n/a	313.01M	153.09M	141.03M	107.58M	35.29M	3.71M	-16.23M	-12.03M	7M	-8.82M	847K	346.73M	241.37M	113.75M	70.84M	53.26M	55.67M	42.64M	25.35M	23.48M	16.76M	17.07M	13.62M	9.33M	13.95M	16.37M	15.32M	-0.00	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.69B	471.62M	533.87M	295.09M	257.32M	228.57M	276.96M	257.73M	253.82M	209.33M	182.99M	158.53M	236.64M	454.65M	335.7M	177.44M	118.02M	91.43M	81.55M	54.37M	32.21M	30.6M	22.29M	21.53M	17.85M	13.41M	17.51M	21.47M	20.58M	-0.00	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Interest Expense	86.48M	98.96M	82.94M	92.04M	95.13M	105.08M	96.57M	78.93M	74.64M	75.23M	73.39M	58M	57.89M	55.04M	49.49M	8.45M	2.95M	75.46M	14M	45.22M	13.31M	12.69M	5.19M	13.95M	11.43M	8.71M	3.68M	176.06M	7.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	263.17M	n/a	n/a	n/a	n/a	n/a	22.54M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.29B	3.38B	4.27B	2.79B	2.31B	2.02B	1.99B	1.82B	1.9B	1.81B	1.62B	1.38B	1.41B	1.33B	1.01B	483.76M	310.22M	260.74M	229.06M	183.09M	130.8M	136.83M	99.09M	88.87M	66.35M	45.13M	45.35M	50.5M	50.57M	-0.00	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Income Tax	925.97M	417.76M	445.17M	360.4M	255.96M	265.58M	67.65M	98.49M	109.64M	58.05M	106.17M	35.84M	124.22M	-209.67M	103.09M	21.5M	22.82M	19.93M	99.31M	-1.72M	-1.85M	-358K	588K	-37K	-3.8M	-8.29M	-3.29M	-13.36M	146K	49.7M	44.7M	52.9M	50.6M	137.9M	102.8M	40.6M	40.1M	32.4M	23.3M	28.6M
Shares Outstanding (Basic)	499.9M	488.72M	437.68M	243.71M	241.51M	236.93M	233.25M	230.25M	222.74M	216.17M	195.22M	172.89M	171.25M	169.35M	162.39M	155.94M	144.74M	132.77M	115.24M	88.08M	85.5M	84.78M	67.05M	63.53M	54.45M	53.33M	50.44M	42.95M	30.01M	37.03M	36.25M	35M	30.63M	28.7M	26.18M	26.18M	14.84M	14.42M	14.07M	13.53M
Shares Outstanding (Diluted)	500.86M	489.91M	438.53M	244.73M	243.07M	238.23M	233.25M	232.46M	225.75M	217.1M	196.2M	172.89M	171.49M	169.41M	165.84M	158.62M	145.89M	133.96M	119.51M	88.08M	85.5M	84.78M	80.24M	77.81M	54.45M	53.33M	50.44M	42.95M	30.01M	37.03M	36.25M	35M	30.63M	28.7M	26.18M	26.18M	14.84M	14.42M	14.07M	13.53M
EPS (Basic)	3.79	3.97	1.47	2.29	2.23	2.04	-1.4	1.06	0.71	0.11	0.43	-2.35	1.82	-3.36	2.05	0.55	0.51	1.05	1.40	0.42	0.56	-0.23	0.06	-0.12	-0.09	-0.27	-0.15	-1.98	0.01	0.37	0.24	0.16	0.16	-2.47	-1.57	-0.33	-0.31	0.52	0.27	0.34
EPS (Diluted)	3.78	3.96	1.47	2.28	2.22	2.03	-1.4	1.05	0.70	0.11	0.39	-2.35	1.81	-3.36	2.00	0.55	0.50	1.04	1.35	0.42	0.56	-0.23	0.06	-0.1	-0.09	-0.27	-0.15	-1.98	0.01	0.37	0.24	0.16	0.16	-2.47	-1.57	-0.33	-0.31	0.52	0.27	0.34
EBITDA	4.42B	4.05B	2.27B	1.75B	1.57B	1.42B	371.49M	960.3M	944.76M	765.64M	725.35M	-16.1M	767.28M	-448.72M	665.52M	228.78M	78.07M	262.49M	300.18M	113.58M	85.9M	15.65M	26.64M	21.87M	10.1M	-8.79M	4.59M	1.33M	19.77M	74.77M	63.94M	64.47M	55.5M	67M	61.7M	31.9M	35.5M	39.9M	27.1M	33.2M
Depreciation & Amortization	1.51B	1.55B	1.07B	738.13M	668.13M	564.6M	532.43M	532.46M	609.57M	608.61M	433.63M	296.08M	271.86M	261.78M	192.49M	72.46M	36.13M	27.76M	25.54M	33.08M	26.55M	22.88M	16.84M	15.62M	10.41M	5.46M	11.63M	11.96M	11.53M	9.97M	9.34M	5.97M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a