Agnico Eagle Mines Limite...
(AEM)
undefined
undefined%
At close: undefined
83.72
-0.20%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 6.63B | 5.74B | 3.82B | 3.14B | 2.49B | 2.19B | 2.24B | 2.14B | 1.99B | 1.90B | 1.64B | 1.92B | 1.82B | 1.52B | 623.90M | 380.66M | 461.44M | 510.55M | 246.33M | 188.70M | 129.60M | 109.97M | 95.46M | 66.97M | 29.58M | 40.76M | 44.35M | 59.03M | 64.80M | 54.60M | 58.50M | 55.50M | 67.00M | 61.70M | 31.90M | 35.50M | 39.90M | 27.10M | 33.20M |
Cost of Revenue | 2.90B | 3.74B | 2.49B | 2.06B | 1.79B | 1.71B | 1.57B | 1.65B | 1.60B | 1.44B | 1.22B | 1.17B | 876.08M | 677.47M | 306.32M | 192.19M | 169.31M | 147.51M | 128.72M | 98.59M | 106.23M | 76.80M | 67.34M | 48.50M | 31.73M | 27.84M | 29.03M | 29.99M | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 3.72B | 2.00B | 1.33B | 1.08B | 701.13M | 476.93M | 676.02M | 493.18M | 381.53M | 458.58M | 417.40M | 748.14M | 940.55M | 839.93M | 317.59M | 188.47M | 292.13M | 363.04M | 117.62M | 90.11M | 23.37M | 33.17M | 28.12M | 18.47M | -2.14M | 12.92M | 15.32M | 29.04M | 64.80M | 54.60M | 58.50M | 55.50M | 67.00M | 61.70M | 31.90M | 35.50M | 39.90M | 27.10M | 33.20M |
Operating Income | 3.25B | 1.33B | 1.01B | 777.31M | 485.73M | 212.50M | 422.00M | 223.13M | 160.17M | 282.60M | 258.87M | 506.00M | 491.07M | 477.13M | 156.32M | 41.94M | 234.74M | 274.64M | 80.50M | 59.34M | -7.16M | 9.80M | 6.25M | 2.46M | -14.24M | -7.04M | 77.64M | 8.25M | 64.80M | 54.60M | 58.50M | 55.50M | 67.00M | 61.70M | 31.90M | 35.50M | 39.90M | 27.10M | 33.20M |
Interest Income | 8.10M | 11.11M | 3.94M | 4.87M | 6.69M | 10.24M | 10.56M | - | - | - | - | - | - | 75.39M | 16.17M | 7.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 2.36B | 1.12B | 903.41M | 767.57M | 738.74M | -259.05M | 342.38M | 268.46M | 82.63M | 189.14M | -370.68M | 435.14M | -778.63M | 435.20M | 108.04M | 95.99M | 159.28M | 260.64M | 35.28M | 46.03M | -18.11M | 4.61M | 7.69M | -8.97M | -22.95M | -10.72M | -98.42M | 365.00K | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 1.94B | 670.25M | 561.95M | 511.61M | 473.17M | -326.70M | 243.89M | 158.82M | 24.58M | 82.97M | -406.53M | 310.92M | -568.89M | 332.12M | 86.54M | 73.17M | 139.34M | 161.34M | 36.99M | 47.88M | -19.50M | 4.02M | -7.66M | -5.17M | -14.65M | -7.43M | -85.06M | 219.00K | 15.10M | 9.90M | 5.60M | 4.90M | -70.90M | -41.10M | -8.70M | -4.60M | 7.50M | 3.80M | 4.60M |
Selling & General & Admin | 471.62M | 220.86M | 142.00M | 116.29M | 120.99M | 124.87M | 115.06M | 102.78M | 96.97M | 118.77M | 115.80M | 119.08M | 107.93M | 94.33M | 63.69M | 47.19M | 38.17M | 25.88M | 11.73M | 6.86M | 7.12M | 5.53M | 4.46M | 4.22M | 4.08M | 3.55M | 5.11M | 5.25M | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 313.01M | 153.09M | 141.03M | 107.58M | 35.29M | 3.71M | -16.23M | -12.03M | 7.00M | -8.82M | 847.00K | 346.73M | 241.37M | 113.75M | 70.84M | 53.26M | 55.67M | 42.64M | 25.35M | 23.48M | 16.76M | 17.07M | 13.62M | 9.33M | 13.95M | 16.37M | 15.32M | -0.00 | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 471.62M | 533.87M | 295.09M | 257.32M | 228.57M | 276.96M | 257.73M | 253.82M | 209.33M | 182.99M | 158.53M | 236.64M | 454.65M | 335.70M | 177.44M | 118.02M | 91.43M | 81.55M | 54.37M | 32.21M | 30.60M | 22.29M | 21.53M | 17.85M | 13.41M | 17.51M | 21.47M | 20.58M | -0.00 | - | - | - | - | - | - | - | - | - | - |
Interest Expense | 98.96M | 82.94M | 92.04M | 95.13M | 105.08M | 96.57M | 78.93M | 74.64M | 75.23M | 73.39M | 58.00M | 57.89M | 55.04M | 49.49M | 8.45M | 2.95M | 75.46M | 14.00M | 45.22M | 13.31M | 12.69M | 5.19M | 13.95M | 11.43M | 8.71M | 3.68M | 176.06M | 7.88M | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 263.17M | - | - | - | - | - | 22.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 3.38B | 4.27B | 2.79B | 2.31B | 2.02B | 1.99B | 1.82B | 1.90B | 1.81B | 1.62B | 1.38B | 1.41B | 1.33B | 1.01B | 483.76M | 310.22M | 260.74M | 229.06M | 183.09M | 130.80M | 136.83M | 99.09M | 88.87M | 66.35M | 45.13M | 45.35M | 50.50M | 50.57M | -0.00 | - | - | - | - | - | - | - | - | - | - |
Income Tax | 417.76M | 445.17M | 360.40M | 255.96M | 265.58M | 67.65M | 98.49M | 109.64M | 58.05M | 106.17M | 35.84M | 124.22M | -209.67M | 103.09M | 21.50M | 22.82M | 19.93M | 99.31M | -1.72M | -1.85M | -358.00K | 588.00K | -37.00K | -3.80M | -8.29M | -3.29M | -13.36M | 146.00K | 49.70M | 44.70M | 52.90M | 50.60M | 137.90M | 102.80M | 40.60M | 40.10M | 32.40M | 23.30M | 28.60M |
Shares Outstanding (Basic) | 488.72M | 437.68M | 243.71M | 241.51M | 236.93M | 233.25M | 230.25M | 222.74M | 216.17M | 195.22M | 172.89M | 171.25M | 169.35M | 162.39M | 155.94M | 144.74M | 132.77M | 115.24M | 88.08M | 85.50M | 84.78M | 67.05M | 63.53M | 54.45M | 53.33M | 50.44M | 42.95M | 30.01M | 37.03M | 36.25M | 35.00M | 30.63M | 28.70M | 26.18M | 26.18M | 14.84M | 14.42M | 14.07M | 13.53M |
Shares Outstanding (Diluted) | 489.91M | 438.53M | 244.73M | 243.07M | 238.23M | 233.25M | 232.46M | 225.75M | 217.10M | 196.20M | 172.89M | 171.49M | 169.41M | 165.84M | 158.62M | 145.89M | 133.96M | 119.51M | 88.08M | 85.50M | 84.78M | 80.24M | 77.81M | 54.45M | 53.33M | 50.44M | 42.95M | 30.01M | 37.03M | 36.25M | 35.00M | 30.63M | 28.70M | 26.18M | 26.18M | 14.84M | 14.42M | 14.07M | 13.53M |
EPS (Basic) | 3.97 | 1.47 | 2.29 | 2.23 | 2.04 | -1.4 | 1.06 | 0.71 | 0.11 | 0.43 | -2.35 | 1.82 | -3.36 | 2.05 | 0.55 | 0.51 | 1.05 | 1.40 | 0.42 | 0.56 | -0.23 | 0.06 | -0.12 | -0.09 | -0.27 | -0.15 | -1.98 | 0.01 | 0.37 | 0.24 | 0.16 | 0.16 | -2.47 | -1.57 | -0.33 | -0.31 | 0.52 | 0.27 | 0.34 |
EPS (Diluted) | 3.96 | 1.47 | 2.28 | 2.22 | 2.03 | -1.4 | 1.05 | 0.70 | 0.11 | 0.39 | -2.35 | 1.81 | -3.36 | 2.00 | 0.55 | 0.50 | 1.04 | 1.35 | 0.42 | 0.56 | -0.23 | 0.06 | -0.1 | -0.09 | -0.27 | -0.15 | -1.98 | 0.01 | 0.37 | 0.24 | 0.16 | 0.16 | -2.47 | -1.57 | -0.33 | -0.31 | 0.52 | 0.27 | 0.34 |
EBITDA | 4.05B | 2.27B | 1.75B | 1.57B | 1.42B | 371.49M | 960.30M | 944.76M | 765.64M | 725.35M | -16.10M | 767.28M | -448.72M | 665.52M | 228.78M | 78.07M | 262.49M | 300.18M | 113.58M | 85.90M | 15.65M | 26.64M | 21.87M | 10.10M | -8.79M | 4.59M | 1.33M | 19.77M | 74.77M | 63.94M | 64.47M | 55.50M | 67.00M | 61.70M | 31.90M | 35.50M | 39.90M | 27.10M | 33.20M |
Depreciation & Amortization | 1.55B | 1.07B | 738.13M | 668.13M | 564.60M | 532.43M | 532.46M | 609.57M | 608.61M | 433.63M | 296.08M | 271.86M | 261.78M | 192.49M | 72.46M | 36.13M | 27.76M | 25.54M | 33.08M | 26.55M | 22.88M | 16.84M | 15.62M | 10.41M | 5.46M | 11.63M | 11.96M | 11.53M | 9.97M | 9.34M | 5.97M | - | - | - | - | - | - | - | - |