American Eagle Outfitters... (AEO)
11.41
-0.50 (-4.20%)
At close: Mar 28, 2025, 3:59 PM
11.42
0.04%
After-hours: Mar 28, 2025, 07:49 PM EDT
American Eagle Outfitters Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
| Revenue | 5.33B | 5.26B | 4.99B | 5.01B | 3.76B | 4.31B | 4.04B | 3.8B | 3.61B | 3.52B | 3.28B | 3.31B | 3.48B | 3.16B | 2.97B | 2.99B | 2.99B | 3.06B | 2.79B | 2.31B | 1.88B | 1.52B | 1.46B | 1.37B | 1.09B | 832.1M | 587.6M | 405.71M | 326.4M | 226.6M | 197.9M | 168.1M |
| Cost of Revenue | 3.24B | 3.24B | 3.24B | 3.02B | 2.61B | 2.79B | 2.55B | 2.43B | 2.24B | 2.22B | 2.13B | 2.19B | 2.09B | 2.03B | 1.8B | 1.83B | 1.81B | 1.63B | 1.45B | 1.24B | 1B | 965.72M | 920.64M | 824.53M | 657.25M | 475.6M | 353.09M | 268.75M | 227.65M | 160.1M | 135.2M | 119.5M |
| Gross Profit | 2.09B | 2.02B | 1.75B | 1.99B | 1.15B | 1.52B | 1.49B | 1.37B | 1.37B | 1.3B | 1.15B | 1.11B | 1.39B | 1.13B | 1.17B | 1.16B | 1.17B | 1.42B | 1.34B | 1.07B | 877.81M | 554.25M | 542.5M | 547.37M | 436.23M | 356.51M | 234.51M | 136.97M | 98.76M | 66.5M | 62.7M | 48.6M |
| Operating Income | 427.3M | 222.72M | 247.05M | 591.07M | 288.31M | 394.33M | 337.13M | 302.79M | 331.48M | 319.88M | 155.76M | 141.06M | 394.61M | 231.14M | 317.26M | 238.39M | 302.14M | 598.75M | 586.79M | 461.08M | 362.71M | 104.56M | 141.09M | 166.47M | 146.55M | 149.51M | 87.05M | 31.12M | 8.86M | 15.7M | 11.9M | 7.6M |
| Interest Income | n/a | 6.19M | 14.3M | 34.63M | 24.61M | 6.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 442.23M | 239.86M | 178.49M | 558.92M | -292.27M | 245.28M | 345.1M | 287.17M | 335.26M | 321.87M | 159.5M | 142.08M | 402.04M | 237.01M | 295.08M | 232.39M | 297.04M | 636.38M | 629.07M | 476.97M | 366.83M | 106.58M | 143.61M | 169.25M | 152.8M | 149.35M | 89.49M | 32.28M | 9.83M | 11.7M | 11.2M | 6.4M |
| Net Income | 329.38M | 170.04M | 125.14M | 419.63M | -209.27M | 191.26M | 261.9M | 204.16M | 212.45M | 218.14M | 80.32M | 82.98M | 232.11M | 151.71M | 140.65M | 169.02M | 179.06M | 400.02M | 387.36M | 294.15M | 213.34M | 60M | 88.73M | 105.5M | 93.76M | 90.66M | 54.12M | 19.54M | 5.92M | 7.1M | 12.2M | 3.8M |
| Selling & General & Admin | 1.43B | 1.43B | 1.27B | 1.22B | 977.26M | 1.03B | 980.61M | 879.68M | 857.56M | 834.7M | 806.5M | 796.5M | 834.6M | 735.83M | 713.2M | 756.26M | 740.74M | 715.18M | 665.61M | 538.09M | 446.83M | 379.29M | 350.75M | 339.02M | 266.47M | 194.79M | 138.85M | 98.53M | 83.81M | 46.7M | 47.1M | 37.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 229.82M | 368.56M | 206.9M | 166.78M | 162.4M | 179.05M | 7.97M | -15.62M | 3.79M | 1.99M | 3.74M | 1.02M | 7.43M | 140.65M | 140.5M | 145.41M | 131.22M | 109.2M | 88.03M | 74.58M | 68.27M | 70.4M | 50.66M | 41.88M | 23.2M | 12.2M | 8.61M | 7.32M | 6.09M | 4.1M | 3.7M | 3.3M |
| Operating Expenses | 1.66B | 1.81B | 1.48B | 1.39B | 1.14B | 1.21B | 1.15B | 1.05B | 1.01B | 982.86M | 947.69M | 928.48M | 960.85M | 876.48M | 853.7M | 901.66M | 871.96M | 824.38M | 753.64M | 612.67M | 515.1M | 449.69M | 401.41M | 380.89M | 289.67M | 206.99M | 147.46M | 105.85M | 89.9M | 50.8M | 50.8M | 41M |
| Interest Expense | n/a | n/a | 79.02M | 34.63M | 24.61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 186.9M | 175.2M | 173.6M | 150M | 151.5M | 143.2M | 129.8M | 124.5M | 104.1M | 94.2M | 87M | 90M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.9B | 5.04B | 4.72B | 4.41B | 3.75B | 3.99B | 3.7B | 3.47B | 3.26B | 3.2B | 3.08B | 3.12B | 3.05B | 2.91B | 2.65B | 2.73B | 2.69B | 2.46B | 2.21B | 1.85B | 1.52B | 1.42B | 1.32B | 1.21B | 946.93M | 682.59M | 500.55M | 374.59M | 317.55M | 210.9M | 186M | 160.5M |
| Income Tax | 112.85M | 69.82M | 53.36M | 139.29M | -83M | 54.02M | 83.2M | 83.01M | 122.81M | 108.58M | 70.72M | 59.09M | 137.94M | 85.31M | 113.15M | 63.37M | 117.98M | 236.36M | 241.71M | 183.26M | 142.6M | 46.59M | 54.88M | 63.75M | 59.04M | 58.69M | 35.37M | 12.74M | 3.91M | 4.6M | -1M | 2.6M |
| Shares Outstanding (Basic) | 193.06M | 195.65M | 181.78M | 168.16M | 166.46M | 169.71M | 176.48M | 177.94M | 181.43M | 194.35M | 194.44M | 192.8M | 196.21M | 194.44M | 199.98M | 206.17M | 205.17M | 216.12M | 222.66M | 227.41M | 217.72M | 213.34M | 215.02M | 214.48M | 208.85M | 208.56M | 203.56M | 198.81M | 131.57M | 9.96M | 155.92M | 162.78M |
| Shares Outstanding (Diluted) | 196.41M | 196.86M | 205.23M | 206.53M | 166.46M | 170.87M | 178.03M | 180.16M | 183.84M | 196.24M | 195.13M | 194.47M | 200.66M | 196.31M | 201.82M | 209.51M | 207.58M | 220.28M | 228.38M | 233.03M | 225.37M | 216.62M | 218.24M | 221.28M | 216.29M | 219.23M | 215.57M | 205.35M | 131.57M | 9.96M | 155.92M | 162.78M |
| EPS (Basic) | 1.71 | 0.87 | 0.69 | 2.50 | -1.26 | 1.13 | 1.48 | 1.15 | 1.17 | 1.12 | 0.42 | 0.43 | 1.19 | 0.78 | 0.70 | 0.82 | 0.87 | 1.85 | 1.74 | 1.29 | 0.98 | 0.39 | 0.41 | 0.49 | 0.45 | 0.44 | 0.27 | 0.10 | 0.07 | -0.01 | 0.04 | 0.02 |
| EPS (Diluted) | 1.68 | 0.86 | 0.64 | 2.03 | -1.26 | 1.12 | 1.47 | 1.13 | 1.16 | 1.11 | 0.42 | 0.43 | 1.16 | 0.77 | 0.70 | 0.81 | 0.86 | 1.82 | 1.70 | 1.26 | 0.95 | 0.38 | 0.40 | 0.48 | 0.43 | 0.41 | 0.25 | 0.10 | 0.07 | -0.01 | 0.04 | 0.02 |
| EBITDA | 665.39M | 477.02M | 404.98M | 756.43M | -104.73M | 427.5M | 513.59M | 454.59M | 491.99M | 468.03M | 349.34M | 274.05M | 557.87M | 409.88M | 435.58M | 450.22M | 441.99M | 707.96M | 632.55M | 537.42M | 430.98M | 193.24M | 212.22M | 208.35M | 169.75M | 161.71M | 95.66M | 38.44M | 14.95M | 5.15M | 15.6M | 10.9M |
| Depreciation & Amortization | 220.53M | 235.98M | 212.78M | 163.56M | 163.16M | 182.22M | 168.49M | 167.42M | 156.72M | 148.16M | 141.19M | 131.97M | 128.4M | 143.16M | 145.55M | 147.48M | 133.14M | 109.2M | 88.03M | 74.58M | 68.27M | 56.28M | 50.66M | 41.88M | 23.2M | 12.2M | 8.61M | 7.32M | 6.09M | 4.1M | 3.7M | 3.3M |