AES Corporation (AES)

AI Score

Unlock

11.98

0.20 (1.70%)

At close: Mar 11, 2025, 3:59 PM

12.02

0.28%

After-hours: Mar 11, 2025, 08:00 PM EDT

AES Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90
Revenue	12.28B	12.67B	12.62B	11.14B	9.66B	10.19B	10.74B	10.53B	10.28B	11.26B	16.12B	15.89B	18.13B	17.34B	16.57B	13.93B	16.07B	13.59B	11.58B	10.25B	9.39B	8.41B	7.38B	6.3B	6.21B	3.25B	2.4B	1.41B	835M	679M	533M	518.7M	401M	333.5M	190.2M
Cost of Revenue	n/a	10.16B	10.07B	8.43B	6.97B	7.84B	8.16B	8.04B	7.9B	8.6B	13.14B	12.64B	14.42B	13.12B	12.68B	10.59B	12.36B	10.18B	8.13B	7.38B	6.6B	-2M	n/a	7.03B	4.41B	1.97B	1.39B	867M	437M	339M	226M	n/a	n/a	n/a	n/a
Gross Profit	12.28B	2.5B	2.55B	2.71B	2.69B	2.35B	2.57B	2.49B	2.38B	2.66B	2.98B	3.25B	3.71B	4.22B	3.89B	3.35B	3.71B	3.41B	3.44B	2.87B	2.79B	8.41B	7.38B	-726M	1.8B	1.28B	1.01B	544M	398M	340M	307M	518.7M	401M	333.5M	190.2M
Operating Income	705M	2.25B	2.35B	2.57B	2.53B	2.14B	2.37B	2.27B	2.19B	2.47B	2.79B	3.03B	3.41B	3.83B	3.5B	3B	3.34B	3.03B	3.14B	2.65B	2.61B	2.28B	1.2B	1.75B	1.61B	925M	754M	361M	835M	253M	232M	518.7M	401M	333.5M	190.2M
Interest Income	381M	551M	389M	298M	268M	318M	310M	244M	245M	256M	320M	275M	349M	400M	411M	348M	540M	500M	434M	381M	283M	280M	n/a	n/a	245M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	790M	104M	-240M	-1.09B	365M	829M	2.06B	842M	223M	1.09B	1.46B	1.07B	314M	2.18B	1.04B	2.34B	2.75B	1.61B	1B	1.16B	859M	505M	-1.35B	716M	1.17B	356M	452M	244M	185M	164M	142M	n/a	n/a	n/a	n/a
Net Income	849M	249M	-546M	-409M	46M	303M	1.2B	-1.16B	-1.13B	306M	769M	114M	-928M	-28M	-55M	808M	1.23B	566M	283M	553M	209M	-452M	-3.56B	273M	795M	228M	311M	185M	125M	107M	100M	71.3M	55.8M	42.6M	15.5M
Selling & General & Admin	288M	267M	202M	145M	165M	213M	202M	216M	197M	196M	187M	220M	301M	391M	392M	345M	371M	379M	301M	221M	181M	157M	112M	120M	82M	71M	56M	45M	35M	32M	32M	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6.17B	6.07B	4.43B	4.24B	286M	197M	138M	85M	55M	43M	n/a	n/a	n/a	n/a
Operating Expenses	288M	267M	202M	145M	165M	213M	202M	216M	197M	196M	187M	220M	301M	391M	392M	345M	371M	379M	301M	221M	181M	6.32B	6.18B	4.55B	4.32B	357M	253M	183M	120M	87M	75M	n/a	n/a	n/a	n/a
Interest Expense	-1.49B	1.32B	1.12B	911M	1.04B	1.05B	1.06B	1.17B	1.13B	1.15B	1.45B	1.48B	1.42B	1.46B	1.41B	1.39B	1.84B	1.79B	1.77B	1.83B	1.92B	1.99B	n/a	n/a	1.3B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	12M	-5M	-21M	n/a	17M	10M	1M	3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	11.57B	10.42B	10.27B	8.57B	7.13B	8.05B	8.36B	8.26B	8.1B	8.79B	13.33B	12.86B	14.72B	13.51B	13.07B	10.93B	12.73B	10.56B	8.43B	7.6B	6.78B	6.32B	6.18B	4.55B	4.32B	2.33B	1.64B	1.05B	557M	426M	301M	n/a	n/a	n/a	n/a
Income Tax	-59M	261M	265M	133M	216M	352M	708M	990M	32M	412M	371M	343M	708M	636M	307M	599M	774M	685M	362M	473M	380M	211M	293M	310M	368M	111M	145M	56M	60M	57M	44M	-71.3M	-55.8M	-42.6M	-15.5M
Shares Outstanding (Basic)	711M	669M	665.85M	659.55M	766.67M	673.33M	812.84M	677.49M	636.54M	665.22M	792.78M	812.42M	755M	778M	769M	667M	669M	668M	661M	654M	641M	579.49M	474.53M	526.19M	451.7M	380M	355.43M	330.36M	297.62M	302.31M	292.31M	285.2M	265.71M	250.59M	221.43M
Shares Outstanding (Diluted)	713M	712M	668M	666M	668M	667M	665M	660M	660M	689M	724M	748M	755M	778M	769M	670M	689M	678M	672M	665M	648M	587.01M	474.53M	539.02M	470.41M	393.1M	368.05M	336.36M	312.5M	302.31M	292.31M	285.2M	265.71M	250.59M	221.43M
EPS (Basic)	1.19	0.37	-0.82	-0.62	0.06	0.45	1.48	-1.71	-1.78	0.46	0.98	0.14	-1.23	-0.04	-0.07	1.21	1.84	0.85	0.43	0.85	0.33	-0.78	-7.5	0.36	1.76	0.60	0.88	0.56	0.42	0.71	0.66	0.25	0.21	0.17	0.07
EPS (Diluted)	1.19	0.35	-0.82	-0.61	0.06	0.45	1.81	-1.76	-1.71	0.46	0.97	0.15	-1.23	-0.04	-0.07	1.21	1.79	0.83	0.42	0.83	0.32	-0.77	-7.5	0.36	1.69	0.58	0.85	0.55	0.40	0.71	0.66	0.25	0.21	0.17	0.07
EBITDA	705M	2.53B	3.4B	903M	3.6B	3.18B	3.38B	3.32B	3.23B	3.61B	4.04B	4.29B	3.13B	4.91B	3.63B	4.78B	5.6B	4.34B	3.7B	3.85B	3.56B	2.87B	2.03B	2.61B	2.58B	1.2B	950M	475M	900M	308M	275M	518.7M	401M	333.5M	190.2M
Depreciation & Amortization	n/a	1.13B	1.05B	1.06B	1.07B	1.04B	1B	1.05B	1.05B	1.14B	1.25B	1.26B	1.39B	1.26B	1.18B	1.05B	1B	942M	933M	864M	777M	781M	837M	859M	697M	278M	196M	114M	65M	55M	43M	n/a	n/a	n/a	n/a