Adecoagro S.A. (AGRO)
11.34
0.17 (1.52%)
At close: Apr 01, 2025, 3:59 PM
11.31
-0.22%
After-hours: Apr 01, 2025, 08:00 PM EDT
Adecoagro S.A. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 1.52B | 1.3B | 1.35B | 1.12B | 817.76M | 887.14M | 793.24M | 933.18M | 869.24M | 674.31M | 722.97M | 644.62M | 604.7M | 645.42M | 426.27M | 398.06M | 306.47M | 182.18M |
| Cost of Revenue | 1.16B | 883.48M | 882.1M | 640.1M | 482.21M | 600.76M | 594.68M | 694.65M | 558.97M | 454.13M | 514.74M | 517.83M | 456.5M | 419.63M | 373.47M | 310.3M | 232.62M | 136.22M |
| Gross Profit | 361.51M | 415.39M | 465.63M | 484.25M | 335.55M | 286.38M | 198.56M | 238.52M | 310.27M | 220.18M | 208.23M | 126.8M | 148.19M | 225.79M | 52.8M | 87.76M | 73.85M | 45.97M |
| Operating Income | 182.3M | 241.56M | 249.8M | 278.02M | 189.05M | 213.6M | 156.5M | 125.29M | 170.55M | 129.87M | 87.72M | 54.81M | 58.96M | 124.79M | -38.12M | 28.54M | 21.08M | 41.57M |
| Interest Income | n/a | 64.97M | 5.78M | 36.67M | 4.08M | 7.32M | 7.92M | 11.23M | 7.67M | 8.2M | 7.07M | 6.88M | 11.25M | 8.02M | 16.56M | 11.55M | 2.55M | 12.93M |
| Pretax Income | 35.09M | 305.39M | 135.36M | 174.55M | 13.39M | 21.16M | -24.26M | 5.68M | 13.13M | 22.13M | 8.54M | -36.87M | 3.84M | 71.58M | -61.05M | -5.69M | -26.87M | 28.57M |
| Net Income | 92.34M | 226.29M | 108.14M | 130.67M | 1.07M | 342K | -24.62M | 9.97M | 2.04M | 17.13M | 2.52M | -25.83M | 9.4M | 56.02M | -43.9M | -260K | -19.33M | 29.17M |
| Selling & General & Admin | 213.46M | 143.09M | 157.91M | 187.46M | 131.11M | 164.17M | 146.29M | 152.7M | 131.42M | 118.69M | 131.56M | 121.42M | 116.29M | 124.55M | 109.09M | 83.56M | 70.13M | 48.53M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -34.24M | 30.73M | 66.8M | 18.77M | 16.41M | 5.27M | 3.14M | 4.1M | 11.02M | -27.71M | 2.52M | 2.53M | 3.64M | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 179.22M | 173.82M | 224.71M | 206.22M | 147.52M | 169.44M | 149.43M | 156.8M | 133.62M | 121.74M | 134.08M | 123.95M | 119.93M | 124.55M | 90.92M | 83.56M | 70.13M | 48.53M |
| Interest Expense | n/a | 53.24M | 81.15M | 151.68M | 70.81M | 69.66M | 51.58M | 52.31M | 48.2M | 49.49M | 54.91M | 49.25M | 27.67M | 34.02M | 39.5M | 34.22M | 50.86M | 12.46M |
| Selling & Marketing Expenses | 115.46M | 86.01M | 91.46M | 117.66M | 95.06M | 106.97M | 90.22M | 95.4M | 80.67M | 70.27M | 78.86M | 68.07M | 58.6M | 59.4M | 52.53M | 31.17M | 24.5M | 14.76M |
| Cost & Expenses | 1.34B | 1.06B | 1.11B | 846.33M | 629.74M | 770.2M | 744.11M | 851.45M | 692.59M | 575.88M | 648.81M | 641.78M | 576.44M | 544.18M | 464.38M | 393.86M | 302.75M | 184.74M |
| Income Tax | 57.02M | 78.67M | 26.76M | 43.84M | 12.32M | 20.82M | -1.02M | -6.07M | 9.39M | 3.75M | 6.11M | -9.28M | -5.44M | 14.66M | -16.26M | -5.42M | -10.45M | -59K |
| Shares Outstanding (Basic) | 103.06M | 107.09M | 110.08M | 115.15M | 117.45M | 117.25M | 116.69M | 120.6M | 121.42M | 120.9M | 120.56M | 122.3M | 121.36M | 117.03M | 115.78M | 228.05M | 204.28M | 144.1M |
| Shares Outstanding (Diluted) | 103.07M | 107.49M | 110.44M | 115.61M | 117.71M | 117.25M | 117.83M | 122.2M | 123.12M | 122.35M | 121.62M | 123.11M | 122.47M | 117.85M | 115.78M | 228.05M | 204.28M | 148.83M |
| EPS (Basic) | 0.90 | 2.11 | 0.98 | 1.13 | 0.01 | 0.00 | -0.21 | 0.11 | 0.10 | -0.05 | 0.09 | -0.21 | 0.08 | 0.48 | -0.38 | -0.00 | -0.09 | 0.20 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 426.38M | 561.06M | 397.65M | 453.24M | 245.45M | 281.96M | 188.24M | 224.87M | 193.32M | 147.75M | 166.86M | 81.78M | 88.74M | 140.81M | 10.93M | 53.18M | 25.6M | 49.32M |
| Depreciation & Amortization | 224.36M | 274.1M | 172.12M | 186.73M | 156.47M | 186.65M | 154.25M | 151.01M | 127.5M | 71.27M | 89.66M | 69.4M | 54.47M | 34.18M | 37.56M | 30.36M | 28.31M | 9.36M |