AAR Corp. (AIR)
57.14
-11.21 (-16.40%)
At close: Mar 28, 2025, 3:59 PM
57.75
1.07%
After-hours: Mar 28, 2025, 06:40 PM EDT
AAR Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 2.32B | 1.99B | 1.82B | 1.65B | 2.07B | 2.05B | 1.75B | 1.77B | 1.66B | 1.59B | 2.04B | 2.14B | 2.06B | 1.78B | 1.35B | 1.42B | 1.38B | 1.06B | 897.28M | 747.85M | 651.96M | 606.34M | 638.75M | 874.25M | 1.02B | 918.04M | 782.12M | 589.33M | 504.99M | 451.39M | 407.75M | 382.8M | 422.7M | 466.5M | 444.9M | 406.4M | 347.6M | 298.2M | 248M |
Cost of Revenue | 1.88B | 1.62B | 1.51B | 1.38B | 1.8B | 1.72B | 1.45B | 1.49B | 1.43B | 1.44B | 1.69B | 1.82B | 1.75B | 1.47B | 1.11B | 1.18B | 1.12B | 877.02M | 733.3M | 627.02M | 551.25M | 523.92M | 624.87M | 737.79M | 851.48M | 744.78M | 633.72M | 480.79M | 414.23M | 373.52M | 335.84M | 303.5M | 327.6M | 362.6M | 334.3M | 302.7M | 262M | 224.5M | 185.7M |
Gross Profit | 442.3M | 370.1M | 313.2M | 275.9M | 269.2M | 329.5M | 294.6M | 276.5M | 236.9M | 159.3M | 340.2M | 314.2M | 318.56M | 303.06M | 243.52M | 241.62M | 264.07M | 184.15M | 163.98M | 120.83M | 100.71M | 82.42M | 13.88M | 136.47M | 172.85M | 173.26M | 148.41M | 108.54M | 90.77M | 77.87M | 71.91M | 79.3M | 95.1M | 103.9M | 110.6M | 103.7M | 85.6M | 73.7M | 62.3M |
Operating Income | 129.2M | 133.9M | 106.9M | 85.2M | 41.3M | 98.3M | 86M | 79.6M | 65.8M | -11.9M | 145.7M | 122.6M | 130.7M | 138.73M | 90.33M | 102.89M | 134.52M | 95.37M | 64.16M | 33.49M | 18.78M | -1.79M | -81.29M | 40.39M | 70.66M | 77.38M | 64.72M | 42.89M | 32.44M | 24.44M | 21.82M | 5.3M | 26.6M | 30.4M | 46.9M | 44.6M | 29.6M | 28.8M | 22.7M |
Interest Income | 2.2M | 1M | 100K | 200K | 500K | 1M | 100K | 200K | 300K | 300K | 1.6M | 1.5M | 1.24M | 349K | 945K | 1.47M | 1.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 58.3M | 121.2M | 105.1M | 64.5M | 30.4M | 89M | 77.2M | 74.3M | 59.3M | -83M | 105.3M | 82.2M | 93.51M | 108.5M | 64.19M | 119.91M | 116.09M | 87.42M | 45.5M | 21.64M | 1.71M | -19.49M | -98.23M | 20.22M | 49.53M | 59.79M | 51.16M | 32.98M | 22.78M | 14.71M | 13.68M | -1.9M | 13.6M | 21.4M | 38.2M | 37M | 30.4M | 27.6M | 20.6M |
Net Income | 46.3M | 90.2M | 78.7M | 35.8M | 24.8M | 7.5M | 15.6M | 56.5M | 47.7M | 10.2M | 72.9M | 55M | 67.72M | 69.83M | 44.63M | 78.65M | 75.14M | 58.66M | 35.16M | 15.45M | 3.5M | -12.41M | -58.94M | 18.53M | 35.16M | 41.67M | 35.66M | 23.02M | 16.01M | 10.46M | 9.49M | 300K | 10M | 14.8M | 25.7M | 24.8M | 21.2M | 15.4M | 11.5M |
Selling & General & Admin | 280.2M | 230.4M | 202.2M | 182.4M | 220.6M | 215.4M | 208.6M | 196.7M | 170.8M | 171.4M | 197.6M | 198.4M | 189.4M | 173.6M | 153.3M | 147.22M | 135.5M | 105.09M | 101.33M | 87.9M | 81.93M | 84.2M | 85.04M | 96.08M | 102.19M | 95.88M | 83.69M | 65.65M | 58.32M | 53.43M | 50.09M | 63.1M | 56.9M | 61.8M | 53.9M | 52.3M | 50.3M | 39.5M | 35M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 2.6M | 1.2M | 8.5M | 5.4M | 15.8M | -900K | n/a | n/a | n/a | n/a | n/a | -1.54M | -8.7M | n/a | n/a | -5.95M | -16.31M | -1.5M | -568K | n/a | n/a | 10.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.9M | 11.6M | 11.7M | 9.8M | 6.8M | 5.7M | 5.4M | 4.6M |
Operating Expenses | 313.1M | 233M | 203.4M | 190.9M | 226M | 231.2M | 208.6M | 196.7M | 170.8M | 171.4M | 197.6M | 198.4M | 187.85M | 170.25M | 153.3M | 155.72M | 129.55M | 88.78M | 99.82M | 87.33M | 81.93M | 84.2M | 95.17M | 96.08M | 102.19M | 95.88M | 83.69M | 65.65M | 58.32M | 53.43M | 50.09M | 74M | 68.5M | 73.5M | 63.7M | 59.1M | 56M | 44.9M | 39.6M |
Interest Expense | 43.2M | 11.2M | 2.4M | 5M | 9.3M | 9.5M | 8M | 5.5M | 6.4M | 26.5M | 42M | 41.6M | 37.77M | 30.67M | 26.83M | 18.37M | 29.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.19B | 1.85B | 1.71B | 1.57B | 2.03B | 1.95B | 1.66B | 1.69B | 1.6B | 1.61B | 1.89B | 2.02B | 1.93B | 1.64B | 1.26B | 1.34B | 1.25B | 965.8M | 833.13M | 714.36M | 633.18M | 608.12M | 720.04M | 833.87M | 953.67M | 840.65M | 717.41M | 546.44M | 472.55M | 426.96M | 385.93M | 377.5M | 396.1M | 436.1M | 398M | 361.8M | 318M | 269.4M | 225.3M |
Income Tax | 12M | 31.4M | 26.6M | 18.2M | 5.6M | 4.9M | 3.5M | 24.1M | 18.8M | -28.5M | 32.1M | 26.7M | 25.48M | 35.36M | 20.99M | 39.31M | 40.34M | 27.97M | 10.33M | 3.07M | -1.8M | -7.08M | -39.29M | 1.69M | 14.36M | 18.11M | 15.5M | 9.95M | 6.77M | 4.25M | 4.2M | -2.2M | 3.6M | 6.6M | 12.5M | 12.2M | 9.2M | 12.2M | 9.1M |
Shares Outstanding (Basic) | 35.1M | 34.7M | 35.6M | 35M | 34.8M | 34.5M | 34.2M | 33.9M | 34.4M | 39.1M | 38.6M | 38.3M | 38.8M | 38.4M | 38.18M | 38.06M | 37.19M | 36.43M | 33.49M | 32.19M | 31.85M | 31.82M | 28.34M | 26.86M | 26.86M | 27.62M | 27.67M | 25.03M | 24.02M | 23.78M | 23.73M | 30M | 23.81M | 23.87M | 24.02M | 23.85M | 23.82M | 22.99M | 20.18M |
Shares Outstanding (Diluted) | 35.4M | 35.1M | 36M | 35.3M | 35M | 34.9M | 34.6M | 34.3M | 34.6M | 39.4M | 39.1M | 40.6M | 43.1M | 43.6M | 43.09M | 42.81M | 43.74M | 41.9M | 37.41M | 33.59M | 31.85M | 31.82M | 28.34M | 26.86M | 26.86M | 27.99M | 28.11M | 25.03M | 24.02M | 23.87M | 23.84M | 30M | 23.81M | 23.87M | 24.02M | 23.85M | 23.82M | 22.99M | 20.18M |
EPS (Basic) | 1.30 | 2.56 | 2.19 | 1.01 | 0.71 | 0.22 | 0.46 | 1.66 | 1.37 | 0.26 | 1.85 | 1.38 | 1.68 | 1.76 | 1.17 | 1.49 | 1.83 | 1.61 | 1.05 | 0.48 | 0.11 | -0.39 | -2.08 | 0.69 | 1.30 | 1.51 | 1.29 | 0.92 | 0.67 | 0.44 | 0.40 | 0.01 | 0.42 | 0.62 | 1.07 | 1.04 | 0.89 | 0.67 | 0.57 |
EPS (Diluted) | 1.29 | 2.53 | 2.16 | 1.00 | 0.71 | 0.21 | 0.45 | 1.64 | 1.37 | 0.24 | 1.83 | 1.38 | 1.65 | 1.73 | 1.16 | 1.45 | 1.71 | 1.40 | 0.94 | 0.46 | 0.11 | -0.39 | -2.08 | 0.69 | 1.28 | 1.49 | 1.27 | 0.92 | 0.67 | 0.44 | 0.40 | 0.01 | 0.42 | 0.62 | 1.07 | 1.04 | 0.89 | 0.67 | 0.57 |
EBITDA | 142.7M | 161.3M | 144.2M | 73.1M | 87.4M | 142.4M | 126M | 118M | 115.4M | -11.9M | 207.5M | 211.9M | 211.61M | 198.47M | 129.95M | 178.83M | 176.62M | 95.37M | 94.39M | 61.44M | 45.46M | 25.39M | -58.79M | 40.39M | 89.03M | -38.1M | 4.5M | 55.18M | 42.56M | 34.77M | 31.75M | 16.2M | 38.2M | 42.1M | 56.7M | 51.4M | 35.3M | 34.2M | 27.3M |
Depreciation & Amortization | 41.2M | 27.9M | 33.1M | 36.3M | 43.7M | 42.8M | 40.5M | 35.7M | 51.1M | 123.9M | 113.4M | 108.6M | 80.33M | 59.3M | 38.93M | 40.55M | 39.95M | 32.2M | 29.22M | 27.95M | 26.68M | 27.17M | 22.5M | 18.58M | 18.37M | 17.06M | 14.28M | 12.29M | 10.12M | 10.33M | 9.93M | 10.9M | 11.6M | 11.7M | 9.8M | 6.8M | 5.7M | 5.4M | 4.6M |