AirSculpt Technologies In... (AIRS)
NASDAQ: AIRS
· Real-Time Price · USD
6.27
0.03 (0.48%)
At close: Aug 15, 2025, 3:59 PM
6.25
-0.32%
After-hours: Aug 15, 2025, 04:41 PM EDT
AirSculpt Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 44.01M | 39.37M | 39.18M | 42.55M | 51M | 47.62M | 47.61M | 46.79M | 55.7M | 45.81M | 40.7M | 38.89M | 49.65M | 39.54M | 37.56M | 34.65M | 34.97M | 26.14M |
Cost of Revenue | 15.95M | 15.95M | 16.75M | 17.77M | 21.71M | 20.85M | 20.64M | 18.18M | 19.95M | 18.02M | 15.74M | 14.89M | 17.49M | 14.66M | 13.07M | 11.41M | 11.22M | 8.79M |
Gross Profit | -23.42M | 23.42M | 22.43M | 24.78M | 29.29M | 26.77M | 26.97M | 28.62M | 35.75M | 27.8M | 24.96M | 24M | 32.16M | 24.88M | 24.48M | 23.24M | 23.74M | 17.36M |
Operating Income | 786K | -1.59M | -4.13M | -3.72M | -4.98M | 11.02M | 2.68M | 955K | 5.36M | 1.76M | -5.1M | -1.39M | 3.96M | -1.17M | -12.26M | 9.62M | 11.2M | 7.21M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -776K | -3.21M | -5.74M | -5.31M | -6.5M | 9.48M | 381K | -881K | 3.47M | 27K | -7.89M | -3.15M | 2.4M | -2.66M | -13.82M | 8.05M | 10.03M | 6.62M |
Net Income | -591K | -2.85M | -5.03M | -6.04M | -3.21M | 6.03M | -4.57M | -1.67M | 1.78M | -14K | -7.19M | -7.38M | 583K | -693K | -8.24M | 6.12M | 10.03M | 6.62M |
Selling & General & Admin | 22.67M | 21.77M | 25.05M | 25.5M | 35.87M | 15.76M | 24.29M | 25.03M | 27.89M | 23.88M | 27.84M | 23.4M | 26.01M | 24.17M | 34.81M | 11.98M | 10.33M | 8.66M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 19.19M | 3.21M | 3M | n/a | n/a | n/a | 20.81M | 22.45M | 2.34M | 2.22M | 1.99M | 19.68M | 1.89M | 1.93M | 1.64M | n/a | n/a |
Operating Expenses | 22.67M | 26.81M | 27.55M | 28.5M | 30.08M | 15.76M | 24.29M | 27.66M | 30.41M | 26.22M | 30.06M | 25.39M | 27.97M | 26.05M | 36.74M | 13.62M | 11.86M | 10.15M |
Interest Expense | 1.56M | 1.63M | 1.61M | 1.59M | 1.51M | 1.53M | 1.02M | 1.84M | 1.89M | 1.74M | 1.93M | 1.77M | 1.56M | 1.49M | 1.56M | 1.57M | 1.17M | 586K |
Selling & Marketing Expenses | n/a | n/a | 7.1M | n/a | 11M | 8.4M | 6.4M | 6.5M | 6.9M | 6.1M | 5.2M | 5.4M | 5.2M | 4.8M | 5.4M | 4.3M | 2.6M | 2.5M |
Cost & Expenses | 38.62M | 40.96M | 43.31M | 46.26M | 51.79M | 36.6M | 44.93M | 45.83M | 50.36M | 44.23M | 45.8M | 40.28M | 45.46M | 40.72M | 49.81M | 25.03M | 23.09M | 18.93M |
Income Tax Expense | -185K | -367K | -706K | 733K | -3.29M | 3.45M | 4.96M | 786K | 1.7M | 41K | -700K | 4.23M | 1.82M | -1.97M | -5.58M | 1.93M | n/a | n/a |
Shares Outstanding (Basic) | 59.07M | 58.54M | 58.12M | 57.65M | 57.56M | 57.42M | 57.13M | 56.79M | 56.75M | 56.44M | 55.99M | 55.64M | 55.64M | 55.64M | 55.28M | 55.36M | 55.64M | 55.64M |
Shares Outstanding (Diluted) | 59.07M | 58.54M | 58.12M | 57.65M | 57.56M | 58.42M | 57.13M | 56.79M | 58.51M | 56.44M | 55.99M | 55.64M | 58.36M | 55.64M | 55.36M | 55.36M | 55.64M | 55.64M |
EPS (Basic) | -0.01 | -0.05 | -0.09 | -0.1 | -0.06 | 0.11 | -0.08 | -0.03 | 0.03 | -0.00 | -0.13 | -0.13 | 0.01 | -0.01 | -0.15 | 0.15 | 0.18 | 0.12 |
EPS (Diluted) | -0.01 | -0.05 | -0.09 | -0.1 | -0.06 | 0.10 | -0.08 | -0.03 | 0.03 | -0.00 | -0.13 | -0.13 | 0.01 | -0.01 | -0.15 | 0.15 | 0.18 | 0.12 |
EBITDA | 4.03M | 1.65M | -936K | 14.05M | -2.1M | 13.82M | 4.18M | 3.59M | 7.86M | 3.91M | -3.74M | 619K | 6.15M | 715K | -10.32M | 11.26M | 13.41M | 8.7M |
EBIT | n/a | -1.59M | -4.13M | -3.72M | -4.98M | 11.02M | 1.4M | 959K | 5.34M | 1.58M | -5.96M | -1.38M | 4.19M | -1.17M | -12.26M | 9.62M | 11.88M | 7.21M |
Depreciation & Amortization | 3.25M | 3.24M | 3.19M | 17.77M | 2.88M | 2.81M | 2.77M | 2.63M | 2.51M | 2.34M | 2.22M | 1.99M | 1.96M | 1.89M | 1.93M | 1.64M | 1.53M | 1.49M |