Embotelladora Andina S.A.
(AKO-B)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 2,618.40B | 2,656.90B | 2,216.70B | 1,698.30B | 1,779.00B | 1,672.90B | 1,848.90B | 1,777.50B | 1,877.40B | 1,797.20B | 1,521.70B | 1,172.30B | 982.86B | 888.71B | 743.12B | 847.30B | 636.69B | 547.02B | 478.72B | 412.15B | 386.86B | 398.24B | 481.93B | 444.66B | 384.94B | 416.53B |
Cost of Revenue | 1,602.00B | 1,628.70B | 1,375.40B | 1,022.50B | 1,048.30B | 968.03B | 1,069.00B | 1,033.90B | 1,106.70B | 1,081.20B | 914.82B | 698.96B | 578.58B | 504.52B | 413.36B | 470.65B | 351.45B | 312.24B | 287.54B | 252.67B | 247.21B | 262.17B | 301.61B | 228.81B | 200.06B | 211.05B |
Gross Profit | 1,016.40B | 1,028.20B | 841.34B | 675.78B | 730.68B | 704.89B | 779.85B | 743.55B | 770.69B | 715.96B | 606.86B | 473.34B | 404.28B | 384.20B | 329.76B | 376.65B | 285.24B | 234.78B | 191.18B | 159.48B | 139.64B | 136.08B | 180.31B | 215.85B | 184.88B | 205.48B |
Operating Income | 357.34B | 345.14B | 292.44B | 239.61B | 237.78B | 220.72B | 231.06B | 207.70B | 207.38B | 182.05B | 161.87B | 149.03B | 133.88B | 142.49B | 130.06B | 138.68B | 115.50B | 95.11B | 77.95B | 62.64B | 47.70B | 41.52B | 55.83B | 54.84B | 32.70B | 49.25B |
Interest Income | 25.79B | 32.39B | 2.20B | 14.95B | 3.25B | 3.94B | 11.19B | 9.66B | 10.12B | 8.66B | 4.97B | 2.73B | 3.18B | 3.38B | 5.42B | 11.88B | 24.98B | - | - | - | - | - | - | - | - | - |
Pretax Income | 260.51B | 232.80B | 203.21B | 178.02B | 236.41B | 153.02B | 170.80B | 140.86B | 129.74B | 97.83B | 113.23B | 126.77B | 131.71B | 139.94B | 119.29B | 120.07B | 108.51B | 87.99B | 64.61B | 43.93B | 16.77B | 41.53B | 40.28B | 33.32B | 32.25B | 54.77B |
Net Income | 171.44B | 125.50B | 154.70B | 122.00B | 173.72B | 96.60B | 117.84B | 90.53B | 87.86B | 75.49B | 88.98B | 87.64B | 97.02B | 103.60B | 86.92B | 94.84B | 81.60B | 74.39B | 56.07B | 40.00B | 15.75B | 33.02B | 33.07B | 31.50B | 27.16B | 45.71B |
Selling & General & Admin | 659.10B | 683.03B | 548.90B | 436.17B | 492.90B | 479.52B | 541.13B | 529.88B | 555.09B | 529.18B | 435.58B | 319.82B | 261.86B | 234.96B | 199.70B | 237.97B | 169.74B | 139.67B | 113.23B | 96.84B | 91.94B | 94.55B | 124.49B | 120.49B | 108.24B | 117.74B |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 7.15B | 5.27B | -20.90B | 4.36B | -15.83B | -16.30B | -16.94B | -7.76B | -13.38B | -5.60B | 124.04M | 3.07B | 2.97B | 385.00K | 357.00K | -498.01K | -532.48K | 207.00M | 153.00M | -594.53K | - | -660.94K | 40.52B | 43.94B | 38.49B |
Operating Expenses | 659.10B | 690.18B | 554.17B | 436.17B | 497.26B | 484.17B | 542.03B | 535.85B | 563.31B | 533.90B | 445.00B | 324.31B | 258.95B | 233.85B | 199.70B | 237.97B | 169.74B | 139.67B | 113.23B | 96.84B | 91.94B | 94.55B | 124.49B | 161.01B | 152.18B | 156.23B |
Interest Expense | 60.28B | 55.74B | 50.71B | 54.77B | 39.49B | 55.01B | 55.22B | 51.37B | 55.67B | 65.08B | 28.94B | 11.17B | 7.24B | 7.40B | 7.90B | 27.58B | 108,515.10B | - | - | - | 16,767.20B | - | - | - | - | - |
Selling & Marketing Expenses | 227.81B | 253.51B | 199.95B | 152.53B | 167.00B | 165.78B | 192.93B | 183.68B | 202.49B | 187.04B | 163.02B | 122.82B | 98.81B | 83.14B | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 2,261.10B | 2,318.90B | 1,929.60B | 1,458.70B | 1,545.60B | 1,452.20B | 1,611.10B | 1,569.80B | 1,670.00B | 1,615.10B | 1,359.80B | 1,023.30B | 837.53B | 738.36B | 613.05B | 708.62B | 521.19B | 451.91B | 400.77B | 349.50B | 339.16B | 356.72B | 426.10B | 389.82B | 352.24B | 367.28B |
Income Tax | 85.99B | 104.34B | 46.18B | 54.91B | 61.17B | 55.56B | 51.80B | 48.81B | 41.64B | 22.02B | 22.97B | 38.50B | 34.68B | 36.34B | 32.37B | 25.25B | 26.87B | 13.56B | 8.55B | 3.93B | 1.01B | 8.51B | 7.21B | 1.82B | 5.09B | 9.06B |
Shares Outstanding (Basic) | 946.57M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 133.60M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M |
Shares Outstanding (Diluted) | 946.57M | 157.76M | 157.76M | 165.65M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 157.76M | 133.60M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M | 126.71M |
EPS (Basic) | 181.12 | 757.62 | 933.90 | 736.50 | 1.10K | 612.34 | 711.36 | 546.48 | 556.92 | 478.50 | 564.06 | 655.92 | 765.72 | 778.68 | 773.28 | 731.22 | 720.00 | 585.73 | 451.80 | 333.94 | 132.04 | 263.18 | 271.45 | 248.54 | 195.87 | 344.16 |
EPS (Diluted) | 181.12 | 757.62 | 933.90 | 736.50 | 1.10K | 612.34 | 711.36 | 546.48 | 556.92 | 478.50 | 564.06 | 655.92 | 765.72 | 778.68 | 773.28 | 731.22 | 720.00 | 585.73 | 451.80 | 333.94 | 132.04 | 263.18 | 271.45 | 248.54 | 195.87 | 344.16 |
EBITDA | 320.78B | 288.54B | 253.92B | 227.01B | 278.13B | 307.20B | 322.49B | 289.83B | 207.41B | 178.96B | 142.18B | 153.65B | 148.52B | 156.04B | 135.28B | 189.21B | 170.80B | 129.68B | 124.52B | 106.99B | 93.23B | 91.36B | 114.41B | 103.73B | 76.64B | 89.94B |
Depreciation & Amortization | -36.56B | 105.16B | 93.75B | 100.98B | 100.51B | 97.62B | 97.44B | 94.13B | 35.00M | -3.09B | 83.34B | 4.62B | 14.64B | 13.55B | 36.96B | 46.02B | 35.89B | 36.27B | 35.61B | 39.63B | 40.09B | 48.93B | 55.85B | 48.89B | 43.94B | 38.49B |