AMETEK Inc. (AME)
177.28
-1.58 (-0.88%)
At close: Mar 12, 2025, 3:59 PM
178.87
0.90%
After-hours: Mar 12, 2025, 07:03 PM EDT
AMETEK Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 6.94B | 6.6B | 6.15B | 5.55B | 4.54B | 5.16B | 4.85B | 4.3B | 3.84B | 3.97B | 4.02B | 3.59B | 3.33B | 2.99B | 2.47B | 2.1B | 2.53B | 2.14B | 1.82B | 1.43B | 1.23B | 1.09B | 1.04B | 1.02B | 1.02B | 924.8M | 927.47M | 847.8M | 800M | 781.8M | 808M | 732.2M | 769.6M | 715.1M | 660.7M | 587.8M | 520.5M | 620.1M | 568.5M | 502.8M |
| Cost of Revenue | 4.46B | 4.21B | 4.01B | 3.63B | 3B | 3.37B | 3.19B | 2.86B | 2.59B | 2.62B | 2.66B | 2.32B | 2.15B | 1.96B | 1.65B | 1.44B | 1.73B | 1.44B | 1.25B | 991.79M | 866.55M | 785.44M | 754.57M | 777.92M | 750.37M | 687M | 702.6M | 655.9M | 620.2M | 603.1M | 612.1M | 574.4M | 575.5M | 538.3M | 489.3M | 436.3M | 382.2M | 458.8M | 430.6M | 367.8M |
| Gross Profit | 2.48B | 2.38B | 2.15B | 1.91B | 1.54B | 1.79B | 1.66B | 1.44B | 1.25B | 1.36B | 1.36B | 1.27B | 1.18B | 1.03B | 824.06M | 662.4M | 801.05M | 692.34M | 567.37M | 442.67M | 365.77M | 306.18M | 285.97M | 241.37M | 274.29M | 237.8M | 224.87M | 191.9M | 179.8M | 178.7M | 195.9M | 157.8M | 194.1M | 176.8M | 171.4M | 151.5M | 138.3M | 161.3M | 137.9M | 135M |
| Operating Income | 1.78B | 1.71B | 1.5B | 1.31B | 1.03B | 1.18B | 1.08B | 903.62M | 790.98M | 907.72M | 898.59M | 815.08M | 745.87M | 635.94M | 482.16M | 366.05M | 432.65M | 386.57M | 308.99M | 233.49M | 191.17M | 156.76M | 148.69M | 109.55M | 135.89M | 118.8M | 104.37M | 91.9M | 82.8M | 78.6M | 79.4M | 100K | 79.1M | 66.3M | 68.3M | 60.1M | 53.6M | 65.9M | 43M | 56.7M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.66B | 1.61B | 1.43B | 1.22B | 1.08B | 1.07B | 987.75M | 796.73M | 693.1M | 806.38M | 804.83M | 724.79M | 662.48M | 556.64M | 406.25M | 294.63M | 366.22M | 336.44M | 263.69M | 198.29M | 160.72M | 130.09M | 122.9M | 84.36M | 106.14M | 94.5M | 77.3M | 78.2M | 66.4M | 58.6M | 61.8M | -11.2M | 66.8M | 52.4M | 56.6M | 60.7M | 55.8M | 65.3M | 54.5M | 61.7M |
| Net Income | 1.38B | 1.31B | 1.16B | 990.05M | 872.44M | 861.3M | 777.93M | 681.47M | 512.16M | 590.86M | 584.46M | 517M | 459.13M | 384.46M | 283.93M | 205.77M | 246.95M | 228.02M | 181.93M | 136.36M | 108.99M | 87.81M | 83.7M | 66.11M | 68.53M | 60.8M | 41.7M | 50.4M | 51.2M | 52.3M | 31M | -7.3M | 44.4M | 38M | 37.3M | 38.3M | 30.5M | 41.2M | 36.6M | 34.9M |
| Selling & General & Admin | 696.9M | 677.01M | 644.58M | 603.94M | 515.63M | 610.28M | 584.02M | 535.18M | 463.61M | 448.59M | 462.64M | 398.18M | 380.53M | 349.32M | 296.48M | 254.14M | 322.55M | 263.47M | 219.45M | 174.22M | 137.83M | 115.19M | 104.82M | 98.66M | 95.15M | 79.4M | 82.1M | 67.1M | 64.3M | 67.3M | 79.2M | 121.8M | 77.7M | 74M | 69.6M | 66.1M | 63.6M | 71.3M | 68.7M | 61.4M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 57.24M | 53.68M | 48.87M | 45.42M | 42.21M | 45.84M | 42.29M | 38.92M | 34.96M | 36.76M | 34.23M | 32.47M | 33.16M | 43.26M | 39.6M | 38.4M | 32.9M | 32.7M | 32.8M | 37.3M | 35.9M | 37.3M | 36.5M | 33.5M | 25.3M | 21.1M | 24.1M | 26.2M | 16.9M |
| Operating Expenses | 696.9M | 677.01M | 644.58M | 603.94M | 515.63M | 610.28M | 584.02M | 535.18M | 463.61M | 448.59M | 462.64M | 455.42M | 434.21M | 398.19M | 341.9M | 296.35M | 368.39M | 305.76M | 258.38M | 209.18M | 174.59M | 149.42M | 137.28M | 131.82M | 138.4M | 119M | 120.5M | 100M | 97M | 100.1M | 116.5M | 157.7M | 115M | 110.5M | 103.1M | 91.4M | 84.7M | 95.4M | 94.9M | 78.3M |
| Interest Expense | 112.96M | 81.8M | 83.19M | 80.38M | 86.06M | 88.48M | 82.18M | 98.03M | 94.3M | 91.8M | 79.93M | 73.57M | 75.47M | 69.73M | 67.52M | 68.75M | 63.65M | 46.87M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.16B | 4.89B | 4.65B | 4.24B | 3.51B | 3.98B | 3.77B | 3.4B | 3.05B | 3.07B | 3.12B | 2.78B | 2.59B | 2.35B | 1.99B | 1.73B | 2.1B | 1.75B | 1.51B | 1.2B | 1.04B | 934.86M | 891.86M | 909.74M | 888.77M | 806M | 823.1M | 755.9M | 717.2M | 703.2M | 728.6M | 732.1M | 690.5M | 648.8M | 592.4M | 527.7M | 466.9M | 554.2M | 525.5M | 446.1M |
| Income Tax | 285.42M | 293.22M | 269.15M | 233.12M | 209.87M | 208.45M | 209.81M | 115.26M | 180.94M | 215.52M | 220.37M | 207.8M | 203.34M | 172.18M | 122.32M | 88.86M | 119.26M | 108.42M | 81.75M | 61.93M | 51.73M | 42.27M | 39.2M | 18.25M | 37.61M | 33.7M | 26.9M | 27.9M | 23.3M | 21.7M | 22.8M | -3.9M | 22.4M | 14.4M | 19.3M | 22.4M | 20.7M | 24.1M | 17.9M | 26.8M |
| Shares Outstanding (Basic) | 231.26M | 230.52M | 231.54M | 230.96M | 229.44M | 227.76M | 230.82M | 230.23M | 232.59M | 239.91M | 244.88M | 243.91M | 241.51M | 240.38M | 238.58M | 240.27M | 238.83M | 238.12M | 235.89M | 233.38M | 228.82M | 223.65M | 222.2M | 221.66M | 216.88M | 218.03M | 220.95M | 222.24M | 220.02M | 226.18M | 282.63M | 289.71M | 296.58M | 294.68M | 296.06M | 297.01M | 293.96M | 295.7M | 297.5M | 294.32M |
| Shares Outstanding (Diluted) | 232.17M | 231.51M | 231.54M | 232.81M | 231.15M | 229.4M | 232.71M | 231.84M | 233.73M | 241.59M | 247.1M | 246.06M | 243.99M | 243.16M | 241.33M | 242.66M | 241.75M | 242.06M | 239.87M | 237.55M | 231.97M | 225.9M | 226.98M | 225.75M | 219.6M | 222.41M | 227.75M | 228.21M | 224.3M | 229.12M | 286.5M | 289.71M | 296.58M | 294.68M | 296.06M | 297.01M | 293.96M | 295.7M | 297.5M | 294.32M |
| EPS (Basic) | 5.95 | 5.70 | 5.04 | 4.29 | 3.80 | 3.78 | 3.37 | 2.96 | 2.20 | 2.46 | 2.39 | 2.12 | 1.90 | 1.60 | 1.19 | 0.86 | 1.04 | 0.96 | 0.77 | 0.58 | 0.48 | 0.38 | 0.38 | 0.30 | 0.32 | 0.28 | 0.19 | 0.23 | 0.23 | 0.23 | 0.11 | -0.03 | 0.15 | 0.13 | 0.13 | 0.13 | 0.10 | 0.14 | 0.12 | 0.12 |
| EPS (Diluted) | 5.93 | 5.67 | 5.01 | 4.25 | 3.77 | 3.75 | 3.34 | 2.94 | 2.19 | 2.45 | 2.37 | 2.10 | 1.88 | 1.58 | 1.17 | 0.85 | 1.02 | 0.94 | 0.76 | 0.57 | 0.47 | 0.37 | 0.37 | 0.29 | 0.31 | 0.27 | 0.18 | 0.22 | 0.23 | 0.23 | 0.11 | -0.03 | 0.15 | 0.13 | 0.13 | 0.13 | 0.10 | 0.14 | 0.12 | 0.12 |
| EBITDA | 2.16B | 2.03B | 1.83B | 1.6B | 1.42B | 1.39B | 1.27B | 1.08B | 967.12M | 1.05B | 1.02B | 917.02M | 843.42M | 712.9M | 546.67M | 428.88M | 493.13M | 435.98M | 354.92M | 272.92M | 231.08M | 192.23M | 181.64M | 156M | 179.15M | 158.4M | 142.77M | 124.8M | 115.5M | 111.4M | 116.7M | 36M | 116.4M | 102.8M | 101.8M | 85.4M | 74.7M | 90M | 69.2M | 73.6M |
| Depreciation & Amortization | 382.93M | 337.64M | 319.43M | 292.11M | 255.28M | 234.04M | 199.49M | 183.23M | 179.72M | 149.46M | 138.58M | 118.66M | 105.47M | 86.53M | 72.9M | 65.5M | 63.26M | 52.66M | 45.93M | 39.43M | 39.91M | 35.47M | 32.95M | 46.45M | 43.26M | 39.6M | 38.4M | 32.9M | 32.7M | 32.8M | 37.3M | 35.9M | 37.3M | 36.5M | 33.5M | 25.3M | 21.1M | 24.1M | 26.2M | 16.9M |