Admiral Group (AMIGY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Admiral Group

OTC: AMIGY · Real-Time Price · USD
44.70
-0.73 (-1.61%)
At close: Oct 03, 2025, 3:50 PM
45.50
1.80%
After-hours: Oct 02, 2025, 03:48 PM EDT

Admiral Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
401M 425.5M 237.4M 163.5M 174.5M 172.1M 200.9M 190.3M 394.2M
Depreciation & Amortization
39.6M 49.7M 35.8M 31.4M 27.1M 23.6M 18.3M 22.5M 51.7M
Stock-Based Compensation
33.8M 35.9M 31.9M 35.9M 27.4M 31.2M 26.1M 34.2M 30.6M
Other Working Capital
-41.4M -206.9M 445.9M 351.4M -115.5M 20.3M -52.3M -206M 41.6M
Other Non-Cash Items
-123.6M -449.9M -418.7M -105.5M 65.6M 79.7M 71.5M 111.3M 145.6M
Deferred Income Tax
n/a n/a n/a -98.7M 29.4M -72.8M -62.7M n/a n/a
Change in Working Capital
-110.8M 48.5M 372.9M 313.5M 53.1M -45M -127.8M -15.8M -213.9M
Operating Cash Flow
240M 109.7M 259.3M 340.1M 266.1M 183.2M 126.3M 263.3M 274.2M
Capital Expenditures
-32.6M -111.3M -32.9M -30.1M -45.8M -54.5M -44.1M 16.7M -27.3M
Cash Acquisitions
n/a 85.2M -85.2M 58.8M n/a 91M n/a 457M n/a
Purchase of Investments
n/a 3.74B -3.74B -2.14B -1.4B -1.59B -1.61B -1.81B -1.9B
Sales Maturities Of Investments
n/a -3.21B 3.21B 1.96B 1.22B 1.52B 1.81B 1.92B 1.48B
Other Investing Acitivies
n/a -615.5M 533M -58.8M n/a -91M n/a -457M 457M
Investing Cash Flow
-32.6M -26.1M -118.1M -210.5M -227.7M -127.9M 157.2M 62.7M 12M
Debt Repayment
184.3M 122.8M 62.9M n/a 251.1M n/a 202.5M n/a 54M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-366.5M -213.6M -156.2M -152.2M -154.9M -310.2M -348.1M -470.1M -250.8M
Other Financial Acitivies
-33.7M -46.5M -27.3M -80.7M -26.6M 56.1M -11.2M 122.3M -9.6M
Financial Cash Flow
-215.9M -137.3M -120.6M -232.9M 96.2M -254.1M -145.6M -347.8M -196.8M
Net Cash Flow
319.2M -50M 363.6M -109.6M 165.7M -209.6M 133.9M -23.2M 97.7M
Free Cash Flow
207.4M -1.6M 226.4M 310M 220.3M 128.7M 82.2M 280M 246.9M