Admiral Group (AMIGY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Admiral Group

OTC: AMIGY · Real-Time Price · USD
44.70
-0.73 (-1.61%)
At close: Oct 03, 2025, 3:50 PM
45.50
1.80%
After-hours: Oct 02, 2025, 03:48 PM EDT

Admiral Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
826.5M 662.9M 400.9M 338M 346.6M 373M 391.2M 584.5M 653.5M
Depreciation & Amortization
89.3M 85.5M 67.2M 58.5M 50.7M 41.9M 40.8M 74.2M 209.8M
Stock-Based Compensation
69.7M 67.8M 67.8M 63.3M 58.6M 57.3M 60.3M 64.8M 60.2M
Other Working Capital
-248.3M 239M 797.3M 235.9M -95.2M -32M -258.3M -164.4M 2.4M
Other Non-Cash Items
-573.5M -868.6M -524.2M -39.9M 145.3M 151.2M 182.8M 256.9M 350M
Deferred Income Tax
n/a n/a -98.7M -69.3M -43.4M -135.5M -62.7M n/a n/a
Change in Working Capital
-62.3M 421.4M 686.4M 366.6M 8.1M -172.8M -143.6M -229.7M 12M
Operating Cash Flow
349.7M 369M 599.4M 606.2M 449.3M 309.5M 389.6M 537.5M 805.7M
Capital Expenditures
-143.9M -144.2M -63M -75.9M -100.3M -98.6M -27.4M -10.6M -55.1M
Cash Acquisitions
85.2M n/a -26.4M 58.8M 91M 91M 457M 457M n/a
Purchase of Investments
3.74B n/a -5.88B -3.54B -2.99B -3.2B -3.42B -3.71B -3.12B
Sales Maturities Of Investments
-3.21B n/a 5.17B 3.18B 2.74B 3.33B 3.72B 3.4B 2.58B
Other Investing Acitivies
-615.5M -82.5M 474.2M -58.8M -91M -91M -457M n/a 432.1M
Investing Cash Flow
-58.7M -144.2M -328.6M -438.2M -355.6M 29.3M 219.9M 74.7M -137.1M
Debt Repayment
307.1M 185.7M 62.9M 251.1M 251.1M 202.5M 202.5M 54M 54M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-580.1M -369.8M -308.4M -307.1M -465.1M -658.3M -818.2M -720.9M -514.2M
Other Financial Acitivies
-80.2M -73.8M -108M -107.3M 29.5M 44.9M 111.1M 112.7M -183.8M
Financial Cash Flow
-353.2M -257.9M -353.5M -136.7M -157.9M -399.7M -493.4M -544.6M -622.1M
Net Cash Flow
269.2M 313.6M 254M 56.1M -43.9M -75.7M 110.7M 74.5M -400K
Free Cash Flow
205.8M 224.8M 536.4M 530.3M 349M 210.9M 362.2M 526.9M 750.6M