Andersons Inc. (ANDE)
41.09
-0.25 (-0.60%)
At close: Mar 13, 2025, 11:43 AM
Andersons Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
| Revenue | 11.26B | 14.75B | 17.33B | 12.61B | 8.21B | 8.17B | 3.05B | 3.69B | 3.92B | 4.2B | 4.54B | 5.6B | 5.27B | 4.58B | 3.39B | 3.03B | 3.49B | 2.38B | 1.46B | 1.3B | 1.28B | 1.25B | 1.08B | 984.63M | 970.29M | 974.7M | 1.1B | 993.8M | 1.15B | 1.09B | n/a | n/a | n/a |
| Cost of Revenue | 10.56B | 14B | 16.64B | 12.02B | 7.8B | 7.65B | 2.74B | 3.37B | 3.58B | 3.82B | 4.14B | 5.24B | 4.91B | 4.22B | 3.11B | 2.77B | 3.23B | 2.14B | 1.25B | 1.1B | 1.09B | 1.08B | 910.46M | 825.28M | 800.21M | 794.1M | 926.9M | 841.1M | 986M | 934.8M | n/a | n/a | n/a |
| Gross Profit | 693.93M | 745.36M | 684.16M | 592.7M | 404.92M | 517.89M | 302M | 318.8M | 345.51M | 375.84M | 397.14M | 365.23M | 358M | 352.85M | 281.68M | 255.51M | 257.83M | 239.71M | 207.13M | 198.15M | 189.1M | 164.09M | 165.38M | 159.34M | 170.08M | 180.6M | 171.8M | 152.7M | 164.3M | 157.6M | n/a | n/a | n/a |
| Operating Income | 190.31M | 253.1M | 251.43M | 206.38M | 26.8M | -17.15M | 44.13M | 30.87M | 27.11M | -13.72M | 78.26M | 86.79M | 111.08M | 123.76M | 86.35M | 35.7M | 76.31M | 69.96M | 48.66M | 44.39M | 34.2M | 20.96M | 25.91M | 19.66M | 19.12M | 17.3M | 16.5M | 10.8M | 21M | 19M | 379.55K | 217.8K | 10.08K |
| Interest Income | n/a | n/a | 56.85M | 37.29M | 33.78M | 43.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 148.83K | 175.93K | 175.95K |
| Pretax Income | 200.76M | 169.56M | 194.58M | 160.77M | -24.47M | 28.11M | 53.16M | -20.52M | 21.38M | -11.56M | 184.15M | 149.51M | 120.13M | 147.88M | 104.14M | 61.5M | 49.37M | 105.86M | 54.47M | 39.31M | 30.1M | 17.96M | 19.83M | 11.93M | 14.36M | 12M | 13.1M | 6.3M | 11.9M | 10.2M | 379.55K | 217.8K | 10.08K |
| Net Income | 114.01M | 101.19M | 131.08M | 103.99M | -14.21M | 18.31M | 41.48M | 41.2M | 11.59M | -13.07M | 109.73M | 89.94M | 79.48M | 95.11M | 64.66M | 38.35M | 32.9M | 68.78M | 36.35M | 26.09M | 19.14M | 11.7M | 13.32M | 8.86M | 10.08M | 8.4M | 9.8M | 4.1M | 6.4M | 10.2M | 252.35K | 146.4K | 9.08K |
| Selling & General & Admin | 503.62M | 492.26M | 466.56M | 423.75M | 399.21M | 436.84M | 257.87M | 287.93M | 318.39M | 389.56M | 318.88M | 278.43M | 246.93M | 229.09M | 195.33M | 199.12M | 181.52M | 169.75M | 158.47M | 153.76M | 154.9M | 143.13M | 139.47M | 139.69M | 137.84M | 152M | 144.7M | 131.8M | 133.6M | 129.3M | 70.38M | 63.21M | 57.65M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 33.82M | 32.6M | 20.45M | 20.11M | 16M | 23.44M | 14.78M | 46.47M | 31.13M | 14.88M | 14.72M | n/a | n/a | n/a | 8.71M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13.12M | 11.3M | 10.6M | 10.1M | 9.7M | 9.3M | n/a | n/a | n/a |
| Operating Expenses | 503.62M | 492.26M | 466.56M | 423.75M | 399.21M | 436.84M | 257.87M | 287.93M | 318.39M | 389.56M | 318.88M | 278.43M | 246.93M | 229.09M | 195.33M | 199.12M | 181.52M | 169.75M | 158.47M | 153.76M | 154.9M | 143.13M | 139.47M | 139.69M | 150.96M | 163.3M | 155.3M | 141.9M | 143.3M | 138.6M | 70.38M | 63.21M | 57.65M |
| Interest Expense | 31.76M | 46.87M | 56.85M | 37.29M | 51.27M | 59.69M | 27.85M | 21.57M | 21.12M | 20.07M | 21.76M | 20.86M | 22.16M | 25.26M | 19.86M | 20.69M | 31.24M | 19.05M | 16.3M | 12.08M | 10.54M | 8.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.5M | 4.9M | 5.2M | 4.5M | 3.9M | 4.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 11.07B | 14.5B | 17.11B | 12.44B | 8.2B | 8.09B | 3B | 3.66B | 3.9B | 4.21B | 4.46B | 5.52B | 5.16B | 4.45B | 3.31B | 2.97B | 3.41B | 2.31B | 1.41B | 1.25B | 1.24B | 1.23B | 1.05B | 964.97M | 951.16M | 957.4M | 1.08B | 983M | 1.13B | 1.07B | 70.38M | 63.21M | 57.65M |
| Income Tax | 30.06M | 37.03M | 39.63M | 29.23M | -10.26M | 13.05M | 11.93M | -61.82M | 6.91M | -242K | 61.5M | 53.81M | 44.57M | 51.05M | 39.26M | 21.93M | 16.47M | 37.08M | 18.12M | 13.22M | 10.96M | 6.26M | 6.51M | 2.89M | 4.29M | 3.6M | 3.3M | 2.2M | 5.5M | -10.2M | 127.2K | 71.4K | 1K |
| Shares Outstanding (Basic) | 34.03M | 33.72M | 33.73M | 33.28M | 32.92M | 32.57M | 28.22M | 28.13M | 28.19M | 28.29M | 28.5M | 42.16M | 27.92M | 27.81M | 27.63M | 27.39M | 27.1M | 26.75M | 24.02M | 22.23M | 21.75M | 21.4M | 21.8M | 21.78M | 22.56M | 23.94M | 24.18M | 24.6M | 25.26M | 25.31M | 25.31M | 25.31M | 25.31M |
| Shares Outstanding (Diluted) | 34.32M | 34.38M | 34.42M | 33.85M | 33.19M | 33.1M | 28.41M | 28.22M | 28.28M | 28.41M | 28.57M | 42.42M | 28.18M | 28.03M | 27.87M | 27.66M | 27.54M | 27.49M | 24.9M | 23.15M | 22.43M | 21.94M | 22.26M | 21.96M | 22.56M | 24.4M | 24.38M | 24.6M | 25.26M | 25.31M | 25.31M | 25.31M | 25.31M |
| EPS (Basic) | 3.35 | 3.00 | 3.08 | 3.17 | -0.43 | 0.56 | 1.47 | 1.46 | 0.41 | -0.46 | 3.85 | 2.13 | 2.85 | 3.42 | 2.34 | 1.40 | 1.21 | 2.57 | 1.51 | 1.17 | 0.88 | 0.55 | 0.65 | 0.41 | 0.45 | 0.35 | 0.40 | 0.17 | 0.25 | 0.25 | 0.01 | 0.01 | 0.00 |
| EPS (Diluted) | 3.32 | 2.94 | 3.02 | 3.12 | -0.43 | 0.55 | 1.46 | 1.46 | 0.41 | -0.46 | 3.84 | 2.12 | 2.82 | 3.39 | 2.32 | 1.39 | 1.19 | 2.50 | 1.46 | 1.13 | 0.85 | 0.53 | 0.64 | 0.40 | 0.45 | 0.34 | 0.40 | 0.17 | 0.25 | 0.25 | 0.01 | 0.01 | 0.00 |
| EBITDA | 360.32M | 341.54M | 361.35M | 378.27M | 195.42M | 197.22M | 134.43M | 118.22M | 113.74M | 116.47M | 264.97M | 227.09M | 190.9M | 213.41M | 162.79M | 118.36M | 107.57M | 149.81M | 73.4M | 67.57M | 55.64M | 20.96M | 36.39M | 33.92M | 32.24M | 28.56M | 27.12M | 20.8M | 30.7M | 28.3M | -140.77M | -126.28M | -115.03M |
| Depreciation & Amortization | 127.8M | 125.11M | 134.74M | 178.93M | 188.64M | 146.17M | 90.3M | 86.41M | 84.33M | 78.46M | 62.01M | 55.31M | 48.98M | 40.84M | 38.91M | 36.02M | 29.77M | 26.25M | 24.74M | 22.89M | 21.43M | 15.14M | 14.31M | 14.26M | 13.12M | 11.3M | 10.6M | 10.1M | 9.7M | 9.3M | 4.11K | 41.41K | 11.14K |