Arista Networks Inc. (ANET)
83.27
0.30 (0.36%)
At close: Mar 21, 2025, 3:59 PM
83.40
0.16%
After-hours: Mar 21, 2025, 06:59 PM EDT
Arista Networks Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 7B | 5.86B | 4.38B | 2.95B | 2.32B | 2.41B | 2.15B | 1.65B | 1.13B | 837.59M | 584.11M | 361.22M | 193.41M | 139.85M |
| Cost of Revenue | 2.51B | 2.23B | 1.71B | 1.07B | 835.63M | 866.37M | 777.99M | 584.42M | 406.05M | 294.03M | 192.01M | 122.69M | 61.25M | 43.37M |
| Gross Profit | 4.49B | 3.63B | 2.68B | 1.88B | 1.48B | 1.54B | 1.37B | 1.06B | 723.12M | 543.56M | 392.09M | 238.54M | 132.16M | 96.48M |
| Operating Income | 2.94B | 2.26B | 1.53B | 924.74M | 699.68M | 805.77M | 273.35M | 470.27M | 243.41M | 149.31M | 125.51M | 66.15M | 39.9M | 44.4M |
| Interest Income | 311M | 152.42M | 27.56M | 7.21M | 27.14M | 51.14M | 31.67M | 8.09M | 3M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.27B | 2.42B | 1.58B | 930.88M | 738.86M | 862.27M | 288.8M | 474.76M | 242.22M | 146.01M | 121.51M | 58.27M | 32.98M | 37.63M |
| Net Income | 2.85B | 2.09B | 1.35B | 840.85M | 634.56M | 859.87M | 328.12M | 423.2M | 184.19M | 121.1M | 86.85M | 42.46M | 21.35M | 34.03M |
| Selling & General & Admin | 549.97M | 518.11M | 420.2M | 369.29M | 295.61M | 275.81M | 252.56M | 241.9M | 206.13M | 184.8M | 117.67M | 73.8M | 37.1M | 25.67M |
| Research & Development | 996.72M | 854.92M | 728.39M | 586.75M | 486.59M | 462.76M | 442.47M | 349.59M | 273.58M | 209.45M | 148.91M | 98.59M | 55.16M | 26.41M |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 405M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 1.55B | 1.37B | 1.15B | 956.04M | 782.2M | 738.56M | 1.1B | 591.5M | 479.71M | 394.25M | 266.58M | 172.39M | 92.26M | 52.08M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 2.7M | 2.78M | 3.14M | 3.15M | 6.28M | 7.12M | 7.06M | 6.42M |
| Selling & Marketing Expenses | 427.26M | 399.03M | 326.95M | 286.17M | 229.37M | 213.91M | 187.14M | 155.1M | 130.89M | 109.08M | 85.34M | 55.12M | 28.6M | 19.45M |
| Cost & Expenses | 4.06B | 3.6B | 2.85B | 2.02B | 1.62B | 1.6B | 1.88B | 1.18B | 885.76M | 688.28M | 458.59M | 295.08M | 153.51M | 95.45M |
| Income Tax | 412.98M | 334.7M | 229.35M | 90.03M | 104.31M | 2.4M | -39.31M | 51.56M | 58.04M | 24.91M | 34.66M | 15.81M | 11.63M | 3.59M |
| Shares Outstanding (Basic) | 1.26B | 1.24B | 1.23B | 1.23B | 1.22B | 1.22B | 1.29B | 1.16B | 1.1B | 1.06B | 774.83M | 1.22B | 1.22B | 821.12M |
| Shares Outstanding (Diluted) | 1.28B | 1.27B | 1.27B | 1.28B | 1.27B | 1.29B | 1.29B | 1.26B | 1.17B | 1.14B | 873.44M | 1.29B | 1.29B | 864.82M |
| EPS (Basic) | 2.27 | 1.69 | 1.10 | 0.69 | 0.52 | 0.70 | 0.27 | 0.37 | 0.17 | 0.11 | 0.09 | 0.02 | 0.01 | 0.04 |
| EPS (Diluted) | 2.23 | 1.65 | 1.07 | 0.66 | 0.50 | 0.66 | 0.25 | 0.33 | 0.16 | 0.10 | 0.08 | 0.02 | 0.01 | 0.04 |
| EBITDA | 3.01B | 2.33B | 1.59B | 975.07M | 734.84M | 838.62M | 319.17M | 498.18M | 265.11M | 162.83M | 137.81M | 70.44M | 41.81M | 45.34M |
| Depreciation & Amortization | 62.04M | 70.63M | 62.7M | 50.33M | 35.16M | 32.85M | 27.67M | 20.64M | 19.75M | 13.67M | 10.02M | 5.04M | 1.78M | 1.29M |