Aon (AON)

AI Score

Hold

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

361.19

0.07%

After-hours Dec 13, 2024, 05:19 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	13.38B	12.48B	12.19B	11.07B	11.01B	10.77B	10.00B	11.63B	11.68B	12.04B	11.81B	11.51B	11.29B	8.51B	7.59B	7.63B	7.47B	8.95B	9.84B	10.17B	9.81B	8.82B	7.68B	7.38B	7.07B	6.49B	5.75B	3.89B	3.47B	4.16B	3.84B	3.34B	2.93B	2.63B	2.28B	2.71B	2.47B	1.81B	1.36B
Cost of Revenue	6.90B	6.48B	6.74B	5.91B	6.05B	6.10B	6.09B	6.91B	6.84B	7.01B	6.95B	6.71B	-	-	-	-	-	-	-	-	-	54.00M	158.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	6.47B	6.00B	5.46B	5.16B	4.96B	4.67B	3.91B	4.71B	4.84B	5.03B	4.87B	4.80B	11.29B	8.51B	7.59B	7.63B	7.47B	8.95B	9.84B	10.17B	9.81B	8.77B	7.52B	7.38B	7.07B	6.49B	5.75B	3.89B	3.47B	4.16B	3.84B	3.34B	2.93B	2.63B	2.28B	2.71B	2.47B	1.81B	1.36B
Operating Income	3.79B	3.67B	2.09B	2.78B	2.17B	1.54B	979.00M	1.91B	1.85B	1.97B	1.67B	1.60B	1.61B	1.23B	1.02B	1.03B	1.16B	1.05B	1.09B	1.02B	1.21B	917.00M	526.00M	994.00M	740.00M	1.02B	611.10M	485.70M	495.30M	584.00M	7.17B	6.34B	5.49B	4.88B	4.20B	5.11B	4.68B	3.35B	2.49B
Interest Income	31.00M	18.00M	11.00M	6.00M	8.00M	5.00M	27.00M	9.00M	14.00M	10.00M	9.00M	10.00M	18.00M	15.00M	30.00M	94.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	3.17B	3.16B	1.93B	2.46B	1.87B	1.25B	685.00M	1.67B	1.69B	1.76B	1.54B	1.38B	1.38B	1.06B	949.00M	863.00M	1.02B	920.00M	965.00M	880.00M	1.11B	793.00M	399.00M	854.00M	635.00M	931.00M	541.60M	445.60M	458.00M	537.60M	479.10M	290.50M	331.50M	325.20M	314.10M	253.50M	259.80M	262.70M	230.00M
Net Income	2.56B	2.59B	1.25B	1.97B	1.53B	1.13B	1.23B	1.40B	1.39B	1.40B	1.11B	993.00M	979.00M	706.00M	747.00M	1.48B	864.00M	720.00M	737.00M	546.00M	628.00M	466.00M	203.00M	474.00M	352.00M	541.00M	298.80M	335.20M	402.80M	360.00M	323.80M	126.60M	242.00M	239.00M	232.40M	179.50M	185.10M	184.20M	161.00M
Selling & General & Admin	1.86B	2.07B	3.04B	1.97B	2.23B	1.87B	1.62B	2.81B	3.00B	3.06B	3.20B	3.21B	9.68B	7.29B	6.33B	4.58B	6.11B	6.52B	6.91B	7.41B	7.12B	6.50B	5.81B	5.19B	5.21B	4.46B	3.97B	2.33B	1.98B	1.90B	-	-	-	-	-	-	-	-	-
Research & Development	-	0.25	0.16	0.22	0.17	0.12	0.07	0.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	827.00M	264.00M	326.00M	413.00M	564.00M	-25.00M	-39.00M	36.00M	100.00M	44.00M	68.00M	3.00M	-	-	-	222.00M	194.00M	1.38B	1.83B	1.57B	1.49B	1.40B	1.34B	1.19B	1.12B	1.02B	963.00M	866.00M	780.60M	1.40B	-3.32B	-3.00B	-2.56B	-2.26B	-1.92B	-2.41B	-2.21B	-1.54B	-1.13B
Operating Expenses	2.59B	2.33B	3.37B	2.38B	2.79B	3.12B	2.93B	2.81B	3.00B	3.06B	3.20B	3.21B	9.68B	7.29B	6.57B	6.60B	6.31B	7.90B	8.74B	8.98B	8.61B	7.91B	7.15B	6.38B	6.33B	5.47B	4.93B	3.19B	2.76B	3.30B	-3.32B	-3.00B	-2.56B	-2.26B	-1.92B	-2.41B	-2.21B	-1.54B	-1.13B
Interest Expense	484.00M	406.00M	322.00M	334.00M	307.00M	278.00M	282.00M	282.00M	273.00M	255.00M	210.00M	228.00M	245.00M	182.00M	122.00M	126.00M	138.00M	129.00M	125.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	72.00M	-	-	-	-	-5.63B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.38B	-1.11B	-1.04B	-973.00M	-896.00M	-842.70M	-789.40M	-698.70M	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	9.59B	8.81B	10.10B	8.29B	8.84B	9.23B	9.02B	9.72B	9.83B	10.08B	10.14B	9.92B	9.68B	7.29B	6.57B	6.60B	6.31B	7.90B	8.74B	8.98B	8.61B	7.91B	7.15B	6.38B	6.33B	5.47B	4.93B	3.19B	2.76B	3.30B	-3.32B	-3.00B	-2.56B	-2.26B	-1.92B	-2.41B	-2.21B	-1.54B	-1.13B
Income Tax	541.00M	510.00M	623.00M	448.00M	297.00M	146.00M	250.00M	239.00M	267.00M	334.00M	390.00M	360.00M	378.00M	300.00M	268.00M	242.00M	352.00M	294.00M	323.00M	303.00M	411.00M	293.00M	156.00M	333.00M	243.00M	349.00M	203.10M	153.80M	154.30M	177.60M	155.30M	84.30M	89.50M	86.20M	81.70M	74.00M	74.70M	78.50M	69.00M
Shares Outstanding (Basic)	203.50M	211.70M	224.70M	231.90M	238.60M	245.20M	258.50M	267.95M	280.93M	295.35M	311.76M	327.72M	335.50M	292.95M	282.95M	285.33M	298.00M	317.00M	322.00M	319.41M	317.26M	287.58M	266.67M	261.88M	258.52M	254.98M	252.20M	253.22M	244.46M	234.75M	239.09M	243.46M	220.00M	223.36M	221.33M	216.27M	222.89M	223.78M	225.77M
Shares Outstanding (Diluted)	205.00M	213.20M	226.10M	233.10M	240.60M	247.00M	260.70M	270.30M	283.80M	299.60M	315.40M	332.60M	340.90M	298.10M	291.10M	300.90M	323.00M	342.10M	341.50M	336.60M	317.80M	287.58M	271.70M	264.80M	262.70M	259.40M	256.00M	253.22M	244.57M	238.90M	239.09M	243.46M	220.00M	223.36M	221.33M	216.27M	222.89M	223.78M	225.77M
EPS (Basic)	12.60	12.23	5.59	8.49	6.42	4.62	4.74	5.21	4.93	4.73	3.57	3.03	2.92	2.41	2.64	5.18	2.90	2.27	2.27	1.70	1.97	1.61	0.54	1.81	1.35	2.11	1.14	1.28	1.55	1.40	1.25	0.52	1.10	1.07	1.05	0.83	0.83	0.82	0.71
EPS (Diluted)	12.51	12.14	5.55	8.45	6.37	4.59	4.70	5.16	4.88	4.66	3.53	2.99	2.87	2.37	2.57	4.91	2.69	2.13	2.17	1.63	1.97	1.61	0.53	1.79	1.33	2.07	1.12	1.26	1.55	1.37	1.25	0.52	1.10	1.07	1.05	0.83	0.83	0.82	0.71
EBITDA	3.79B	3.81B	2.44B	3.21B	2.74B	2.26B	1.86B	1.96B	2.35B	2.57B	2.28B	2.24B	2.32B	1.76B	1.70B	1.50B	1.37B	1.46B	1.45B	1.50B	1.51B	1.18B	865.00M	1.33B	1.09B	1.29B	1.27B	1.05B	860.70M	1.01B	7.17B	6.37B	5.51B	4.90B	4.20B	5.11B	4.68B	3.35B	2.49B
Depreciation & Amortization	256.00M	8.75B	10.10B	8.29B	8.84B	9.22B	8.70B	7.77B	543.00M	594.00M	635.00M	655.00M	582.00M	305.00M	242.00M	222.00M	205.00M	201.00M	346.00M	309.00M	314.00M	263.00M	339.00M	333.00M	355.00M	268.00M	241.20M	144.00M	157.90M	149.50M	50.70M	33.20M	17.90M	12.70M	-	-	-	-	-