Aeon Co. Ltd. (AONNY)
OTC: AONNY
· Real-Time Price · USD
36.93
0.25 (0.67%)
At close: Aug 15, 2025, 3:50 PM
37.08
0.41%
After-hours: Aug 15, 2025, 02:51 PM EDT
Aeon Income Statement
Financials in JPY. Fiscal
year is
March - February.
Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 |
Revenue | 2,664.3B | 2,471.1B | 2,550.2B | 2,449.2B | 2,527.7B | 2,314.5B | 2,386.5B | 2,324.8B | 2,395B | 2,234.6B | 2,284B | 2,203.2B | 2,265.4B | 2,105.6B | 2,191.7B | 2,153.2B | 2,211.4B | 2,122B | 2,194.3B | 2,076.3B |
Cost of Revenue | 1,881.5B | 1,562.4B | 1,607.6B | 1,548.5B | 1,584.6B | 1,465.2B | 1,499.8B | 1,474.7B | 1,588.3B | 1,427.8B | 1,452.8B | 1,405.6B | 1,439B | 1,364B | 1,416.1B | 1,396.4B | 1,417.1B | 1,367.3B | 1,428.6B | 1,378.8B |
Gross Profit | 782.84B | 908.72B | 942.62B | 900.68B | 943.1B | 849.33B | 886.76B | 850.12B | 806.71B | 806.83B | 831.12B | 797.62B | 826.37B | 741.6B | 775.63B | 756.82B | 794.25B | 754.66B | 765.66B | 697.45B |
Operating Income | 120.18B | 18.97B | 50.8B | 47.8B | 37.56B | 25.2B | 66.15B | 51.47B | 97.1B | 16.8B | 51.98B | 43.9B | 85.07B | 11.48B | 38.58B | 39.18B | 82.47B | 34.21B | 46.45B | -12.55B |
Interest Income | n/a | n/a | 1.34B | 1.38B | 1.63B | 1.31B | 1.29B | 1.34B | 1.38B | 1.3B | 998M | 1.05B | 1.16B | 888M | 875M | 744M | 819M | 928M | 829M | 1B |
Pretax Income | 83.91B | 2.7B | 36.99B | 40.1B | 64.12B | 21.92B | 50.2B | 45.23B | 60.15B | 1.56B | 37.8B | 68.83B | 43.74B | 8.26B | 33.16B | 37.66B | 43.98B | 23.91B | 35.94B | -50.6B |
Net Income | 44.45B | -21.16B | 363M | 5.13B | 26.33B | -4.96B | 5.59B | 17.73B | 25.06B | -21.72B | -1.33B | 19.37B | 15.46B | -13.54B | -413M | 5B | -8.43B | -5.03B | -3.58B | -53.97B |
Selling & General & Admin | 329.53B | 889.75B | 182.38B | 852.88B | 835.1B | 824.13B | 820.6B | 798.65B | 709.61B | 790.02B | 779.14B | 753.72B | 741.3B | 730.12B | 737.04B | 717.64B | 425.04B | 720.45B | 719.21B | 710B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 333.13B | n/a | 709.43B | 1.78B | -70.44B | 2.51B | 2.49B | 3.38B | 3.08B | 1.52B | 3.82B | 6.41B | 3.35B | 4.6B | 3.53B | n/a | 2.98B | 2.5B | 2.25B | 2.51B |
Operating Expenses | 662.66B | 889.75B | 891.81B | 852.88B | 905.54B | 824.13B | 820.6B | 798.65B | 709.61B | 790.02B | 779.14B | 753.72B | 741.3B | 730.12B | 737.04B | 717.64B | 711.76B | 720.45B | 719.21B | 710B |
Interest Expense | n/a | n/a | 10.79B | 10.12B | 10B | 9.99B | 9.69B | 9.38B | 9.01B | 9.02B | 8.81B | 8.9B | 8.76B | 8.58B | 8.62B | 8.63B | 8.53B | 7.89B | 7.79B | 8.09B |
Selling & Marketing Expenses | 137.81B | n/a | 69.19B | n/a | 131.86B | n/a | n/a | n/a | 115.7B | n/a | n/a | n/a | 185.98B | n/a | n/a | n/a | 170.57B | n/a | n/a | n/a |
Cost & Expenses | 2,544.1B | 2,452.2B | 2,499.4B | 2,401.4B | 2,490.1B | 2,289.3B | 2,320.4B | 2,273.3B | 2,297.9B | 2,217.8B | 2,232B | 2,159.3B | 2,180.3B | 2,094.2B | 2,153.1B | 2,114B | 2,128.9B | 2,087.8B | 2,147.8B | 2,088.8B |
Income Tax Expense | 29.36B | 16.89B | 24.35B | 21.76B | 17.44B | 18.4B | 26.71B | 14.06B | 21.28B | 13.85B | 22.73B | 26.11B | 14.49B | 13.42B | 21.19B | 15.73B | 39.29B | 16.82B | 26.56B | 8.33B |
Shares Outstanding (Basic) | 860.89M | 856.6M | 857.98M | 856.04M | 856.63M | 855.65M | 855.4M | 854.95M | 854.52M | 854.45M | 847.07M | 846.84M | 846.55M | 846.21M | 830.08M | 845.64M | 845.43M | 845.13M | 844.9M | 844.39M |
Shares Outstanding (Diluted) | 860.5M | 856.6M | 857.98M | 856.04M | 855.78M | 855.65M | 855.78M | 855.1M | 854.52M | 854.45M | 849.68M | 846.99M | 846.66M | 846.38M | 846.09M | 845.88M | 845.43M | 845.13M | 844.9M | 844.39M |
EPS (Basic) | 51.71 | -24.7 | 0.42 | 5.99 | 30.78 | -5.8 | 6.53 | 20.74 | 29.33 | -25.42 | -1.57 | 22.88 | 18.26 | -16.01 | -0.5 | 5.91 | -9.98 | -5.96 | -4.24 | -63.92 |
EPS (Diluted) | 51.63 | -24.7 | 0.42 | 5.99 | 30.77 | -5.8 | 6.52 | 20.73 | 29.33 | -25.42 | -1.57 | 22.87 | 18.26 | -16 | -0.49 | 5.90 | -9.98 | -5.96 | -4.24 | -63.92 |
EBITDA | 201.05B | 105.2B | 139.87B | 34.59B | 124.55B | 31.91B | 59.9B | 135.9B | 180.71B | 10.59B | 46.61B | 91.94B | 164.84B | 16.84B | 118.88B | 46.28B | 160.6B | 110.97B | 124.62B | -7.98B |
EBIT | 110.54B | 18.97B | 47.78B | 50.22B | 74.11B | 31.91B | 59.9B | 54.61B | 69.16B | 10.59B | 46.61B | 77.74B | 52.5B | 16.84B | 41.78B | 46.28B | 52.51B | 31.8B | 43.73B | -42.51B |
Depreciation & Amortization | 90.51B | 86.23B | 89.06B | -13.21B | 86.99B | 87.36B | 86.15B | 84.43B | 83.6B | 86.08B | 119.55B | 48.04B | 79.77B | 81.48B | 80.3B | 79.47B | 77.66B | 76.76B | 78.17B | 76.76B |