American Public Education... (APEI)

AI Score

Unlock

20.40

-0.76 (-3.59%)

At close: Mar 03, 2025, 3:59 PM

20.39

-0.05%

After-hours: Mar 03, 2025, 04:00 PM EST

American Public Education Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03
Revenue	600.54M	606.33M	418.8M	321.79M	286.27M	297.69M	299.25M	313.14M	327.91M	350.02M	329.48M	313.52M	260.38M	198.17M	149M	107.15M	69.09M	40.05M	28.18M	23.12M	17.76M
Cost of Revenue	292.86M	288.47M	172.62M	122.16M	111.92M	115.28M	116.16M	117.01M	118.85M	123.77M	112.78M	110.19M	95.22M	75.31M	58.38M	43.56M	29.48M	17.96M	13.25M	n/a	8.6M
Gross Profit	307.68M	317.86M	246.18M	199.62M	174.35M	182.41M	183.09M	196.13M	209.06M	226.25M	216.69M	203.32M	165.16M	122.86M	90.61M	63.59M	39.62M	22.09M	14.93M	23.12M	9.15M
Operating Income	-48.31M	154.98M	32.94M	26.46M	28.54M	33.41M	34.86M	38.28M	52.28M	65.83M	67.44M	68.8M	62.86M	50.02M	39.87M	25.69M	14.69M	2.94M	2.22M	23.12M	1.85M
Interest Income	n/a	17.73M	4.28M	1.09M	3.91M	2.92M	185K	116K	115K	361K	309K	135K	109K	111K	n/a	706K	888K	289K	225K	n/a	n/a
Pretax Income	-52.77M	-151.25M	26.09M	25.85M	16.66M	35.44M	35.04M	38.39M	52.4M	66.19M	67.75M	68.94M	62.97M	50.13M	39.96M	26.39M	15.58M	3.23M	2.45M	n/a	1.85M
Net Income	-47.29M	-114.97M	17.75M	18.82M	10.01M	25.64M	21.12M	24.16M	32.41M	40.88M	42.03M	42.32M	40.76M	29.87M	23.94M	16.19M	8.75M	1.8M	1.08M	2.29M	217K
Selling & General & Admin	261.19M	275M	196.7M	161.03M	138.11M	131.5M	127.36M	127.76M	136.26M	144.3M	135.75M	123.38M	93.06M	66.34M	45.52M	33.66M	22.1M	14.04M	11.41M	n/a	2.82M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	94.8M	32.13M	17.83M	12.98M	15.6M	17.5M	18.78M	19.38M	20.52M	16.12M	13.51M	11.15M	9.24M	6.5M	5.23M	4.24M	2.83M	5.1M	1.3M	n/a	4.49M
Operating Expenses	355.99M	307.13M	214.53M	174.02M	153.71M	149M	146.13M	147.15M	156.78M	160.42M	149.26M	134.52M	102.3M	72.84M	50.75M	37.9M	24.93M	19.15M	12.71M	n/a	7.31M
Interest Expense	4.46M	17.73M	4.28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	132.96M	154.65M	93.32M	72.99M	60.03M	57.04M	58.34M	59.09M	62.4M	69.23M	65.69M	59.76M	44.71M	34.3M	20.48M	12.36M	4.89M	n/a	n/a	n/a	2.82M
Cost & Expenses	648.85M	595.6M	387.15M	296.18M	265.62M	264.28M	262.3M	264.16M	275.63M	284.19M	262.04M	244.71M	197.52M	148.15M	109.13M	81.46M	54.4M	37.1M	25.95M	n/a	15.91M
Income Tax	-10.71M	-36.28M	7.51M	7.02M	5.19M	9.29M	11.49M	14.94M	20.07M	25.15M	25.64M	26.53M	22.21M	20.27M	16.02M	10.21M	6.83M	771K	1.06M	-2.29M	634K
Shares Outstanding (Basic)	18.11M	18.86M	18.09M	14.88M	16.09M	16.4M	16.24M	16.07M	16.68M	17.36M	17.66M	17.77M	17.88M	18.28M	18.17M	17.84M	12.76M	11.74M	8.06M	5.39M	5.4M
Shares Outstanding (Diluted)	18.19M	18.91M	18.25M	15.05M	16.25M	16.63M	16.38M	16.21M	16.8M	17.54M	17.92M	18.04M	18.3M	18.84M	18.91M	18.82M	13.6M	12.18M	8.06M	5.41M	5.4M
EPS (Basic)	-2.94	-6.1	0.98	1.27	0.62	1.56	1.30	1.50	1.94	2.36	2.38	2.38	2.28	1.63	1.32	0.91	0.69	0.15	-1.44	0.22	0.04
EPS (Diluted)	-2.93	-6.08	0.97	1.25	0.62	1.54	1.29	1.49	1.93	2.33	2.35	2.35	2.23	1.59	1.27	0.86	0.64	0.15	-1.44	0.22	0.04
EBITDA	-20.49M	-101.39M	50.77M	38.59M	44.14M	51.79M	55.73M	68.36M	73.62M	82.07M	80.94M	79.95M	72.1M	56.52M	45.1M	29.92M	17.52M	8.04M	3.52M	23.12M	2.06M
Depreciation & Amortization	27.82M	32.13M	17.83M	12.98M	15.6M	17.5M	18.78M	19.38M	20.52M	16.12M	13.51M	11.15M	9.24M	6.5M	5.23M	4.24M	2.83M	1.95M	1.3M	n/a	216K