American Public Education...
(APEI)
undefined
undefined%
At close: undefined
22.29
-0.07%
After-hours Dec 13, 2024, 04:56 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY03 |
Net Income | -47.29M | -114.99M | 17.75M | 18.82M | 10.01M | 25.64M | 21.12M | 24.16M | 32.41M | 40.88M | 42.03M | 42.32M | 40.76M | 29.87M | 23.94M | 16.19M | 8.75M | 1.80M | -11.90M | 217.00K |
Depreciation & Amortization | 27.82M | 32.13M | 17.83M | 12.98M | 15.60M | 17.50M | 18.78M | 19.38M | 20.52M | 16.12M | 13.51M | 11.15M | 9.24M | 6.50M | 5.23M | 4.24M | 2.83M | 1.95M | 1.30M | 216.00K |
Stock-Based Compensation | 7.74M | 8.01M | 7.65M | 7.08M | 5.96M | 7.18M | 6.25M | 5.21M | 5.98M | 5.46M | 4.13M | 3.93M | 3.33M | 2.98M | 2.41M | 1.03M | 284.00K | - | - | - |
Other Working Capital | 7.36M | 7.47M | -29.34M | 6.57M | -111.00K | 1.96M | -1.26M | -4.62M | 5.92M | -1.02M | -4.74M | -107.00K | 82.03M | 60.42M | 59.42M | 36.36M | 21.43M | 2.07M | -312.00K | - |
Other Non-Cash Items | 73.85M | 150.76M | 3.01M | 882.00K | 9.50M | 1.70M | 4.88M | 10.33M | 727.00K | 281.00K | 737.00K | 6.29M | 3.99M | 283.00K | 364.00K | 989.00K | 870.00K | 3.13M | 13.72M | 1.85M |
Deferred Income Tax | -16.00M | -41.91M | 5.53M | -811.00K | -1.97M | -917.00K | -2.49M | -455.00K | -160.00K | 2.49M | 2.02M | 161.00K | -867.00K | 1.81M | 722.00K | 1.29M | 618.00K | -599.00K | 864.00K | - |
Change in Working Capital | -597.00K | -4.78M | -35.52M | 5.86M | -727.00K | -6.92M | -587.00K | -2.61M | -2.27M | -4.20M | -3.01M | -10.93M | 13.99M | 5.63M | 4.09M | 6.02M | 4.17M | 2.07M | -312.00K | - |
Operating Cash Flow | 45.51M | 29.21M | 16.27M | 44.81M | 38.37M | 44.18M | 47.94M | 56.01M | 57.21M | 61.03M | 59.41M | 52.92M | 70.44M | 47.08M | 36.76M | 29.76M | 17.52M | 8.93M | 3.66M | 2.28M |
Capital Expenditures | -13.89M | -16.39M | -11.83M | -4.93M | -7.25M | -9.43M | -14.79M | -16.40M | -27.27M | -25.67M | -20.89M | -35.34M | -25.23M | -23.03M | -11.79M | -10.90M | -7.17M | -4.93M | -4.99M | -4.12M |
Acquisitions | - | 1.95M | -325.51M | 767.00K | - | - | -300.00K | -950.00K | -3.87M | -1.62M | -48.36M | -6.75M | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | -300.00K | -950.00K | -3.87M | -1.62M | -4.00M | -6.75M | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | 10.86M | -779.00K | 2.61M | 545.00K | 20.65M | 6.42M | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 123.00K | 765.00K | 672.00K | 767.00K | - | - | -9.06M | 5.53M | 1.07M | 7.08M | -16.65M | -5.67M | -573.00K | -573.00K | -1.04M | -347.00K | -459.00K | - | -360.00K | 4.12M |
Investing Cash Flow | -13.77M | -13.67M | -336.67M | -4.16M | -7.25M | -9.43M | -13.60M | -13.55M | -31.34M | -21.29M | -69.25M | -48.09M | -25.23M | -23.03M | -11.79M | -10.90M | -7.17M | -4.93M | -5.35M | -4.12M |
Debt Repayment | -114.00K | -73.86M | 172.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.97M | 1.97M | -30.00K | - |
Common Stock Repurchased | -10.74M | -1.54M | -3.03M | -15.71M | -40.51M | -1.82M | -1.59M | -847.00K | -35.31M | -19.71M | -14.42M | -15.86M | -9.74M | -20.24M | -220.00K | -295.00K | -55.00K | - | -18.61M | - |
Dividend Paid | -6.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -93.75M | - | - | - |
Other Financial Acitivies | - | 39.69M | -13.64M | - | - | - | - | -1.12M | -519.00K | 250.00K | 865.00K | 2.87M | 1.28M | 1.55M | 1.77M | 1.44M | 772.00K | - | - | - |
Financial Cash Flow | -16.86M | -35.71M | 242.34M | -15.71M | -40.51M | -1.82M | -1.49M | -1.85M | -35.77M | -18.93M | -10.25M | -8.94M | -7.55M | -17.57M | 2.19M | 1.91M | 4.93M | 2.17M | -49.00K | - |
Net Cash Flow | 14.88M | -20.17M | -78.06M | 24.95M | -9.39M | 32.93M | 32.85M | 40.62M | -9.90M | 20.81M | -20.08M | -4.11M | 37.65M | 6.49M | 27.15M | 20.76M | 15.27M | 6.17M | -1.74M | -1.84M |
Free Cash Flow | 31.62M | 12.83M | 4.44M | 39.88M | 31.11M | 34.75M | 33.15M | 39.62M | 29.94M | 35.36M | 38.52M | 17.58M | 45.21M | 24.05M | 24.96M | 18.85M | 10.34M | 4.00M | -1.33M | -1.84M |