Alphatec Inc. (ATEC)
undefined
undefined%
At close: undefined
9.62
-0.10%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income -186.64M -152.15M -144.33M -78.99M -57.00M -28.98M -2.29M -29.93M -178.68M -12.88M -82.23M -15.46M -22.18M -14.36M -13.29M -29.29M -20.20M -25.82M -14.05M 509.45K
Depreciation & Amortization 59.68M 43.93M 30.17M 11.63M 8.51M 6.79M 7.48M 12.36M 19.03M 18.39M 26.28M 23.79M 19.88M 17.25M 11.96M 8.73M 10.62M 9.02M 3.54M 633.85K
Stock-Based Compensation 81.24M 40.56M 36.45M 17.66M 10.96M 5.30M 3.90M 1.63M 2.64M 4.55M 4.08M 3.69M 2.42M 3.18M 3.57M 2.94M 314.00K 8.83M - -
Other Working Capital -2.81M 6.65M 13.25M 2.59M 1.63M -3.31M -12.12M 117.00K 168.00K -36.94M 55.17M 1.32M 3.17M -2.78M 1.63M 3.25M 1.93M 3.20M -3.03M 600.57K
Other Non-Cash Items 21.41M 15.61M 4.59M 19.23M 13.23M 2.39M -7.48M 8.46M 168.34M 12.78M 13.89M 10.94M 15.83M 5.87M 5.59M 4.45M 3.17M 8.83M 8.03M 279.85K
Deferred Income Tax - - 23.56M 9.00K -438.00K -1.41M -36.00K 10.00K -333.00K 251.00K 816.00K -3.42M -4.34M -1.95M 141.00K 401.00K 32.00K 285.00K -3.07M -
Change in Working Capital -54.18M -23.09M -23.88M -15.95M -8.38M -9.71M -10.30M -2.49M -882.00K -43.35M 44.98M -7.95M 1.80M -24.82M -13.51M -6.70M -7.17M -905.00K -2.68M -141.38K
Operating Cash Flow -78.48M -75.14M -73.43M -46.41M -33.12M -25.61M -8.73M -9.96M 10.12M -20.27M 7.81M 11.59M 13.41M -14.83M -5.55M -19.48M -13.24M -8.59M -8.24M 1.28M
Capital Expenditures -86.97M -58.28M -68.54M -23.89M -13.03M -6.91M -7.60M -9.15M -12.25M -11.30M -15.10M -17.40M -8.90M -16.33M -13.18M -13.39M -7.98M -9.70M -4.26M -598.47K
Acquisitions -55.00M - -83.23M 27.00K - -15.10M 1.10M 69.79M - - -4.00M -2.00M -620.00K 1.92M - - 258.00K 49.00K -76.74M -
Purchase of Investments - - -5.99M - - - - - - - - - - - - - -1.21M -1.10M - -
Sales Maturities Of Investments - - 27.09M - - - - - - - - - - - 383.00K - 3.79M 1.05M - -
Other Investing Acitivies -6.47M -8.83M -27.09M 27.00K - 348.00K 1.10M 1.32M - 300.00K -750.00K -3.75M - -382.00K 60.00K 4.26M -3.79M -1.05M - -
Investing Cash Flow -141.97M -58.28M -157.76M -23.86M -13.03M -21.67M -6.50M 61.96M -12.25M -11.00M -19.10M -19.40M -9.52M -14.41M -12.73M -9.14M -8.94M -10.75M -80.99M -598.47K
Debt Repayment 149.66M 35.00M 221.36M 19.85M 8.36M 1.98M -6.57M -43.51M -6.91M 30.71M 10.68M 8.40M -7.02M -6.33M 324.00K 21.39M -2.98M -1.52M 513.29K 158.44K
Common Stock Repurchased - -3.04M -25.00M - - - - - - -3.00K - - - - - -48.00K - -35.15M - -
Dividend Paid - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -4.86M -731.00K -10.26M -58.00K 55.83M 51.90M 48.77M - 375.00K 26.00K 8.00K 76.00K 104.00K -267.00K 38.00K 70.00K 952.00K -10.00K -1.13M -58.48K
Financial Cash Flow 356.92M 31.23M 311.97M 130.83M 64.18M 53.88M 17.82M -43.39M -6.53M 30.73M 10.69M 8.48M -6.92M 43.06M 10.27M 21.41M 31.32M 33.77M 90.99M 109.96K
Net Cash Flow 136.27M -102.55M 79.48M 60.65M 18.06M 6.59M 2.84M 8.52M -8.51M -1.61M -896.00K 1.57M -2.50M 13.08M -8.23M -7.53M 8.90M 14.76M 1.68M 802.91K
Free Cash Flow -165.46M -133.42M -141.98M -70.30M -46.15M -32.52M -16.32M -19.11M -2.12M -31.57M -7.29M -5.80M 4.51M -31.16M -18.72M -32.87M -21.22M -18.30M -12.50M 683.31K