Astronics Corporation (ATRO)
24.92
4.96 (24.85%)
At close: Mar 05, 2025, 3:59 PM
24.91
-0.04%
After-hours: Mar 05, 2025, 07:25 PM EST
Astronics Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 795.43M | 689.21M | 534.89M | 444.91M | 502.59M | 772.7M | 803.26M | 624.46M | 633.12M | 692.28M | 661.04M | 339.94M | 266.45M | 228.16M | 51.82M | 191.2M | 173.72M | 158.24M | 110.77M | 75.35M | 34.7M | 33.18M | 42.94M | 85.38M | 71.97M | 50.6M | 46.1M | 41M | 38.4M | 28.5M | 24.9M | 24M | 23.7M | 25.5M | 23.6M | 22.1M | 21.9M | 17.5M | 17.1M | 13.2M |
Cost of Revenue | 627.08M | 568.41M | 463.35M | 379.55M | 405.74M | 616.56M | 622.56M | 487.35M | 473.66M | 504.34M | 494M | 252.08M | 197M | 167.67M | 39.38M | 153.93M | 143.25M | 117.37M | 87.52M | 59.85M | 30.09M | 26.44M | 30.69M | 64.03M | 48.52M | 32.4M | 28.1M | 24.7M | 24.7M | 17.4M | 15M | 13.7M | 14.5M | 15.8M | 14.6M | 15.9M | 14M | 10.1M | 9.2M | 7.8M |
Gross Profit | 168.34M | 120.8M | 71.54M | 65.36M | 96.84M | 156.14M | 180.7M | 137.11M | 159.47M | 187.94M | 167.04M | 87.86M | 69.44M | 60.5M | 12.44M | 37.27M | 30.47M | 40.87M | 23.25M | 15.5M | 4.61M | 6.74M | 12.25M | 21.34M | 23.45M | 18.2M | 18M | 16.3M | 13.7M | 11.1M | 9.9M | 10.3M | 9.2M | 9.7M | 9M | 6.2M | 7.9M | 7.4M | 7.9M | 5.4M |
Operating Income | 26.47M | -6.67M | -30.04M | -33.69M | -18.65M | 12.78M | 63.66M | 30.36M | 73.14M | 98.8M | 87.36M | 42.3M | 32.63M | 30.82M | 6.42M | -6.22M | 13.05M | 24.46M | 9.67M | 5.25M | -868K | 1.25M | 6.64M | 10.47M | 9.61M | 7.1M | 7.1M | 6M | 3.1M | 3.4M | 2.5M | 3.3M | 2.9M | 3.2M | 2.2M | -1.5M | 900K | 1.4M | 2.3M | 1.3M |
Interest Income | n/a | n/a | 9.42M | 6.8M | 6.74M | 6.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 32K | 22K | 12K | 50K | 15K | 29K | 127K | 190K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -7.87M | -26.31M | -29.79M | -26.96M | -112.41M | 68.3M | 52.28M | 24.99M | 68.78M | 94.05M | 79.11M | 38.21M | 31.58M | 29.02M | 5.85M | -7.75M | 12.29M | 23M | 8.76M | 4.8M | -1.18M | 1.05M | 6.42M | 9.95M | 8.93M | 6.9M | 6.7M | 5.6M | 4.1M | 3M | 2M | 2.5M | 700K | 2.1M | 900K | -2.8M | n/a | -200K | 1.8M | 1.2M |
Net Income | -16.21M | -26.42M | -35.75M | -25.58M | -115.78M | 52.02M | 46.8M | 19.68M | 48.42M | 66.97M | 56.17M | 27.27M | 21.87M | 21.59M | 4.47M | -3.8M | 8.36M | 15.39M | 5.74M | 2.65M | -734K | 1.11M | 4.55M | 6.5M | 6.09M | 4.8M | 4.3M | 3.6M | 2.7M | 1.8M | 1.3M | 1.2M | 400K | 1.2M | 400K | -2M | 1.2M | -300K | 1M | 800K |
Selling & General & Admin | 141.88M | 127.47M | 101.58M | 99.05M | 110.53M | 143.36M | 117.03M | 90.52M | 86.33M | 89.14M | 79.68M | 45.55M | 36.82M | 27.18M | 6.03M | 24.11M | 17.42M | 16.41M | 13.58M | 10.25M | 5.48M | 5.49M | 5.61M | 10.87M | 9.59M | 7.4M | 7.8M | 7.5M | 8M | 5.1M | 4.9M | 4.5M | 4.4M | 4.7M | 5M | 5.9M | 5.4M | 4.6M | 4.3M | 3.3M |
Research & Development | n/a | 53.5M | 48.3M | 85.3M | 86.8M | 108.9M | 114.3M | 95M | 90.2M | 90.3M | 76.7M | 52.8M | 44.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -53.5M | -1.61M | -2.16M | -4.97M | -6.06M | -1.67M | -2.88M | -2.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.25M | 3.7M | 3.1M | 2.8M | 2.6M | 2.6M | 2.5M | 2.5M | 1.9M | 1.8M | 1.8M | 1.8M | 1.6M | 1.4M | 1.3M | 800K |
Operating Expenses | 141.88M | 127.47M | 101.58M | 99.05M | 110.53M | 143.36M | 117.03M | 90.52M | 86.33M | 89.14M | 79.68M | 45.55M | 36.82M | 27.18M | 6.03M | 24.11M | 17.42M | 16.41M | 13.58M | 10.25M | 5.48M | 5.49M | 5.61M | 10.87M | 13.84M | 11.1M | 10.9M | 10.3M | 10.6M | 7.7M | 7.4M | 7M | 6.3M | 6.5M | 6.8M | 7.7M | 7M | 6M | 5.6M | 4.1M |
Interest Expense | 22M | 23.33M | 9.42M | 6.8M | 6.74M | 6.14M | 9.71M | 5.37M | 4.35M | 4.75M | 8.26M | 4.09M | 1.04M | 1.91M | 2.58M | 2.56M | 706K | 1.42M | 911K | 764K | 409K | 390K | 223K | 520K | 678K | n/a | 400K | n/a | 800K | 500K | 500K | 900K | 1.1M | 1.4M | 1.3M | 1.5M | 1.2M | n/a | 1M | 600K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 768.96M | 695.88M | 564.94M | 478.6M | 516.27M | 759.92M | 739.59M | 577.87M | 559.98M | 593.48M | 573.68M | 297.63M | 233.82M | 194.84M | 45.41M | 178.04M | 160.67M | 133.78M | 101.1M | 70.1M | 35.56M | 31.93M | 36.3M | 74.91M | 62.36M | 43.5M | 39M | 35M | 35.3M | 25.1M | 22.4M | 20.7M | 20.8M | 22.3M | 21.4M | 23.6M | 21M | 16.1M | 14.8M | 11.9M |
Income Tax | 8.35M | 110K | 5.95M | -1.38M | 3.37M | 16.29M | 5.48M | 5.31M | 20.36M | 27.08M | 22.94M | 10.95M | 9.71M | 7.42M | 1.38M | -3.94M | 3.93M | 7.61M | 3.02M | 2.14M | -448K | 267K | 2.37M | 3.45M | 2.83M | 2.1M | 2.4M | 2M | 1.4M | 1.2M | 700K | 1M | 200K | 900K | 500K | -800K | -300K | 100K | 800K | 400K |
Shares Outstanding (Basic) | 35.04M | 33.1M | 32.16M | 31.06M | 30.8M | 32.03M | 32.35M | 32.87M | 33.54M | 33.63M | 33M | 38.29M | 37.56M | 30.58M | 25.04M | 24.79M | 23.64M | 23.34M | 18.4M | 18.45M | 17.55M | 18.21M | 18.45M | 18.71M | 18.09M | 14.18M | 13.99M | 14.09M | 12.93M | 13.67M | 13.65M | 13.86M | 15.4M | 12.6M | 15.4M | 13.59M | 13.57M | 13.86M | 14.43M | 12.32M |
Shares Outstanding (Diluted) | 35.04M | 33.1M | 32.16M | 31.06M | 30.8M | 32.46M | 33.14M | 33.72M | 34.54M | 34.71M | 34.48M | 40.21M | 39.78M | 32.53M | 26.06M | 24.79M | 24.6M | 24.74M | 19.2M | 18.45M | 18.84M | 18.21M | 19.12M | 21.44M | 18.99M | 15.05M | 15.05M | 15.12M | 14.06M | 14.97M | 13.65M | 13.86M | 15.4M | 12.6M | 15.4M | 13.59M | 13.57M | 13.86M | 14.43M | 12.32M |
EPS (Basic) | -0.46 | -0.8 | -1.11 | -0.82 | -3.76 | 1.62 | 1.45 | 0.60 | 1.44 | 1.99 | 1.70 | 0.71 | 0.58 | 0.71 | 0.60 | -0.15 | 0.36 | 0.66 | 0.31 | 0.12 | -0.04 | 0.06 | 0.25 | 0.35 | 0.34 | 0.34 | 0.31 | 0.26 | 0.15 | 0.13 | 0.10 | 0.09 | 0.02 | 0.10 | 0.03 | -0.15 | 0.09 | -0.02 | 0.07 | 0.06 |
EPS (Diluted) | -0.46 | -0.8 | -1.11 | -0.82 | -3.76 | 1.60 | 1.41 | 0.58 | 1.40 | 1.93 | 1.63 | 0.68 | 0.55 | 0.66 | 0.58 | -0.15 | 0.34 | 0.62 | 0.30 | 0.12 | -0.04 | 0.04 | 0.24 | 0.30 | 0.32 | 0.32 | 0.29 | 0.24 | 0.15 | 0.12 | 0.10 | 0.09 | 0.02 | 0.10 | 0.03 | -0.15 | 0.09 | -0.02 | 0.07 | 0.06 |
EBITDA | 26.47M | 19.43M | -2.27M | -4.68M | 18.96M | 61.98M | 98.69M | 30.36M | 98.97M | 124.11M | 114.62M | 53.36M | 39.53M | 38.26M | 29.26M | 2.15M | 17.14M | 27.86M | 12.6M | 7M | 405K | 2.46M | 7.91M | 14.92M | 13.86M | 10.8M | 10.2M | 8.8M | 5.7M | 6M | 5M | 5.8M | 4.8M | 5M | 4M | 300K | 2.5M | 2.8M | 3.6M | 2.1M |
Depreciation & Amortization | n/a | 26.1M | 27.78M | 34.2M | 36.35M | 33.05M | 35.03M | 26.4M | 25.79M | 25.31M | 27.25M | 11.06M | 6.91M | 4.94M | 4.88M | 7.34M | 4.14M | 3.44M | 2.93M | 2.37M | 1.27M | 1.21M | 1.27M | 4.45M | 4.25M | 3.7M | 3.1M | 2.8M | 2.6M | 2.6M | 2.5M | 2.5M | 1.9M | 1.8M | 1.8M | 1.8M | 1.6M | 1.4M | 1.3M | 800K |