ATS Corporation (ATS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

ATS Corporation

NYSE: ATS · Real-Time Price · USD
26.74
-0.14 (-0.52%)
At close: Oct 06, 2025, 1:44 PM

ATS Cash Flow Statement

Financials in CAD. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Jan 1, 2023 Oct 2, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
-39.13M -28.11M 89.2M 129.84M 181.5M 193.94M 175.08M 157.3M 136.06M 127.54M 137.83M 131.88M 140.75M 135.42M 119.41M 114.98M 88.23M 64.1M 53.36M 38.55M 46.29M
Depreciation & Amortization
152.54M 152.67M 150.96M 148.21M 142.98M 141.17M 138.73M 131.48M 127.5M 125.49M 124.14M 126M 121.78M 111.96M 96.79M 84.38M 76.67M 70.92M 71.81M 70.88M 70.82M
Stock-Based Compensation
8.26M 7.34M 2.36M 3.75M 7.2M 13.79M 37.45M 42.72M 44.57M 35.27M 16.31M 6.71M 1.78M 1.36M 7.76M 12.32M 12.93M 14.28M 6.53M 6.19M 4.24M
Other Working Capital
-49.86M -15.62M 94.4M 27.67M 50.79M -150.31M -203.57M -182.25M -189.45M -109.41M -185.32M -193.82M -106.82M -14.3M 44.59M 43.11M 43.11M 74.8M 39.12M -35.29M -8.06M
Other Non-Cash Items
-17.3M 188.19M 260.53M 333.67M 329.83M 129.1M 79.5M -85K -6.7M 66.09M 54.41M 89.05M 101.96M 33.32M 42.24M 9.81M 6.91M 777K -1.46M 2.17M -3.6M
Deferred Income Tax
-101.66M -84.55M -46.16M -45.37M -24.8M -29.91M -33.37M -24.68M -34.36M -31.35M -3M -28.8M -34.75M -30.88M -58.49M -32.79M -30.59M -29.05M -9.24M -11.63M -2.35M
Change in Working Capital
214.24M -7.97M -190.73M -185.12M -198.06M -275.64M -203.57M -182.25M -189.45M -109.41M -185.32M -214.55M -127.55M -35.03M 17.39M 33.25M 32.44M 64.14M 34.93M -36.09M -8.06M
Operating Cash Flow
216.95M 25.77M -3.98M 39.84M 93.18M 20.78M 92.61M 98.25M 51.74M 127.8M 76.4M 42.33M 136.01M 216.16M 225.09M 221.95M 186.58M 185.16M 155.94M 70.06M 107.36M
Capital Expenditures
-69.73M -69.31M -66.4M -67.7M -81.4M -88.46M -95.92M -96.79M -81.63M -71.01M -53.86M -46.62M -51.34M -53.27M -50.09M -45.73M -40.1M -31.57M -36.78M -45.51M -52.96M
Cash Acquisitions
-183.05M -178.25M -178.61M -432.79M -255.9M -261.57M -294.73M -61.34M -56.83M -51M -3.04M -577.48M -629.46M -745.02M -824.94M -235.38M -183.4M -68.52M -3.05M -46.7M -53.37M
Purchase of Investments
-16.55M -16.55M -16.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 21.49M 21.49M 21.49M 21.49M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-27.02M -30.45M -35.45M -17.06M -16.66M -512K 17.17M 1.91M -648K 12.99M 13.55M 16.71M 16.43M -4.96M -5.12M 6.56M 9.41M 11.96M 11.58M 3.13M 2.74M
Investing Cash Flow
-269.29M -268.44M -270.28M -509.21M -336.9M -341.77M -382.36M -156.22M -139.11M -109.02M -43.36M -604.15M -658.59M -797.47M -874.36M -272.02M -214.09M -88.13M -28.25M -89.08M -103.58M
Debt Repayment
59.68M 332.81M 311.96M 595.12M 377.12M 2.69M -75.86M -313.05M -405.51M -93.05M 9.06M 555.1M 512M 576.89M 638.11M 87.98M -132.45M -249.05M -9.51M -10.56M 236.95M
Common Stock Repurchased
-24.69M -59.67M -59.69M -59.69M -69.5M -24.52M -24.5M -25.69M -12.71M -33.44M -33.44M -32.25M -20.72M n/a n/a -8.66M -8.66M -8.66M -13.44M -4.79M -4.79M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
12.73M 16.73M 16.93M -12.47M -4.86M -10.99M -16.05M 119.96M 120.56M 127.16M 108.95M -26.69M -26.9M -32.82M -12.79M -11.74M -10.57M -2.95M 1.92M 7.52M 7.46M
Financial Cash Flow
48.13M 290.28M 269.26M 523.74M 303.53M 330.71M 250.13M 148.18M 69.3M 4.88M 70.77M 481.57M 449.79M 531.53M 627.78M 71.18M -148.08M -259.12M -19.48M -7.83M 239.63M
Net Cash Flow
3.52M 55.77M 2.26M 59.55M 61.57M 10.31M -41.26M 92.22M -16.38M 24.59M 102.07M -86.17M -76.54M -52.19M -24.47M 18.69M -182.12M -171.18M 106.8M -28.01M 243.69M
Free Cash Flow
147.22M -43.54M -70.38M -27.86M 11.78M -67.68M -3.31M 1.46M -29.89M 56.79M 22.54M -4.29M 84.67M 162.9M 175.01M 176.22M 146.48M 153.59M 119.16M 24.55M 54.4M