Advanced Info Service Pub... (AVIFY)

8.30

-0.20 (-2.35%)

At close: Apr 28, 2025, 2:42 PM

Advanced Info Service Public Income Statement

Financials in THB. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	213.57B	208.15B	202.01B	195.45B	188.87B	186.25B	186.42B	186.92B	185.48B	187.12B	183.27B	180.75B	181.33B	177.07B	176.41B	175.91B	172.89B	175.63B	178.65B	180.48B	180.89B	176.66B	174.04B	172.18B	169.86B	166.48B	162.95B	159.8B	157.72B	157.84B	156.35B	153.76B	152.15B	150.61B	150.3B	151.95B
Cost of Revenue	135.39B	133.47B	131.15B	128.56B	125.39B	125.11B	126.5B	127.2B	126.17B	127.9B	123.84B	121.38B	121.45B	117.13B	116.01B	114.85B	110.85B	111.46B	111.57B	111.68B	111.9B	108.91B	108.29B	106.71B	103.46B	99.59B	95.65B	92.89B	92.26B	92.79B	91.47B	86.36B	82.99B	78.32B	77.95B	81.1B
Gross Profit	78.18B	74.68B	70.86B	66.89B	63.49B	61.14B	59.92B	59.72B	59.31B	59.23B	59.43B	59.37B	59.88B	59.94B	60.39B	61.06B	62.04B	64.17B	67.08B	68.8B	68.99B	67.75B	65.74B	65.47B	66.4B	66.88B	67.3B	66.91B	65.46B	65.05B	64.88B	67.39B	69.16B	72.29B	72.34B	70.85B
Operating Income	50.38B	47.45B	46.03B	43.73B	40.65B	40.21B	38.31B	37.34B	36.96B	34.92B	35.52B	36.01B	36.56B	38.04B	37.72B	37.51B	37.71B	37.77B	40.35B	41.04B	41.25B	41.15B	38.67B	39.25B	40.11B	41.22B	41.83B	40.94B	40.39B	38.35B	37.52B	40.27B	39.38B	44.83B	47.25B	47.34B
Interest Income	242.7M	240.29M	218.96M	189.83M	159.83M	114.63M	101.87M	102.98M	126M	151.65M	178.87M	208.88M	217M	223.31M	245.04M	291.73M	320M	329.35M	305.95M	245.03M	198M	173.94M	161.44M	161.69M	165M	178.68M	180.18M	179.88M	175M	176.49M	191.5M	201.43M	204M	152.55M	147.14M	199.88M
Pretax Income	43.07B	40.37B	39.75B	38.09B	36B	36.4B	33.81B	32.68B	32.18B	31.46B	31.79B	32.63B	32.89B	32.8B	32.76B	32.56B	32.53B	32.6B	35.51B	36.4B	37.4B	37.19B	34.71B	35.03B	35.64B	36.69B	37.23B	36.27B	35.92B	33.78B	33B	36.4B	35.86B	42.19B	45.38B	45.68B
Net Income	35.08B	32.82B	32.18B	30.78B	29.09B	29.45B	27.33B	26.46B	26.01B	25.51B	25.85B	26.59B	26.92B	27.22B	27.36B	27.32B	27.43B	27.33B	29.62B	30.38B	31.19B	30.96B	28.96B	29.21B	29.68B	30.54B	31.21B	30.42B	30.08B	28.84B	27.91B	30.29B	30.67B	34.99B	37.08B	37.33B
Selling & General & Admin	27.79B	27.23B	24.82B	23.16B	22.84B	20.93B	21.61B	22.39B	22.35B	22.69B	22.29B	21.74B	21.7B	21.9B	22.67B	23.55B	24.33B	26.41B	26.73B	27.75B	27.74B	26.61B	27.07B	26.22B	26.29B	25.67B	25.47B	25.97B	25.08B	26.7B	27.36B	27.12B	29.78B	27.46B	25.09B	23.51B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	109.58M	130.98M	559.22M	588.1M	548.98M	537.37M	157.75M	355.94M	398.59M	-386.8M	-344.6M	-41.09M	-39.99M	694.19M	707.58M	218.57M	291.23M	331.08M	311.08M	342.63M	330.63M	330.34M	361.48M	346.13M	383.53M	443.28M	373.64M	398.47M	315.27M	193.04M	187.83M	167.21M	101.74M	89.08M	225.68M	163.33M
Operating Expenses	27.79B	27.23B	24.82B	23.16B	22.84B	20.93B	21.61B	22.39B	22.35B	22.69B	22.29B	21.74B	21.7B	21.9B	22.67B	23.55B	24.33B	26.41B	26.73B	27.75B	27.74B	26.61B	27.07B	26.22B	26.29B	25.67B	25.47B	25.97B	25.08B	26.7B	27.36B	27.12B	29.78B	27.46B	25.09B	23.51B
Interest Expense	9.07B	9.04B	8.11B	7.05B	6B	5.16B	5.09B	5.08B	5.15B	3.94B	4.06B	4.19B	4.26B	4.26B	4.3B	4.38B	4.56B	5.64B	5.39B	5.04B	4.69B	4.8B	4.88B	4.98B	5.05B	5.06B	5.12B	5.15B	5.15B	5.29B	5.26B	4.78B	4.24B	3.5B	2.65B	2.28B
Selling & Marketing Expenses	5.76B	6.01B	5.69B	5.62B	5.78B	5.66B	6.35B	7.02B	7.03B	6.88B	6.49B	5.88B	6.04B	5.99B	6.12B	6.48B	6.6B	7.44B	7.38B	7.69B	7.86B	8.05B	8.98B	9.23B	9.55B	9.19B	9.37B	10.08B	9.99B	11.62B	12.84B	13.09B	16.01B	14.23B	12.14B	10.65B
Cost & Expenses	163.18B	160.7B	155.98B	151.72B	148.23B	146.04B	148.11B	149.58B	148.52B	150.58B	146.13B	143.12B	143.15B	139.03B	138.69B	138.4B	135.18B	137.87B	138.3B	139.43B	139.64B	135.51B	135.36B	132.93B	129.75B	125.26B	121.12B	118.86B	117.34B	119.49B	118.84B	113.48B	112.77B	105.78B	103.05B	104.61B
Income Tax Expense	7.99B	7.55B	7.57B	7.3B	6.91B	6.95B	6.48B	6.22B	6.17B	5.94B	5.93B	6.04B	5.97B	5.57B	5.39B	5.23B	5.09B	5.26B	5.88B	6.02B	6.21B	6.23B	5.74B	5.79B	5.92B	6.11B	5.99B	5.83B	5.84B	4.93B	5.08B	6.09B	5.18B	7.18B	8.3B	8.35B
Shares Outstanding (Basic)	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B
Shares Outstanding (Diluted)	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B	2.97B
EPS (Basic)	11.79	11.03	10.82	10.34	9.77	9.90	9.19	8.90	8.75	8.58	8.69	8.94	9.05	9.15	9.20	9.18	9.22	9.19	9.96	10.22	10.50	10.42	9.75	9.83	9.98	10.27	10.49	10.23	10.12	9.71	9.40	10.20	10.33	11.78	12.48	12.56
EPS (Diluted)	11.79	11.03	10.82	10.34	9.77	9.90	9.19	8.90	8.75	8.58	8.69	8.94	9.05	9.15	9.20	9.18	9.22	9.19	9.96	10.22	10.50	10.42	9.75	9.83	9.98	10.27	10.49	10.23	10.12	9.71	9.40	10.20	10.33	11.78	12.48	12.56
EBITDA	108.54B	104.2B	100.02B	100.11B	94.88B	93.82B	91.53B	90.45B	90.23B	88.11B	88.78B	89.94B	89.91B	89.47B	88.97B	88.34B	88.49B	86.82B	86B	82.34B	78.51B	77.31B	73.81B	73.65B	73.73B	74.29B	74.09B	72.21B	70.51B	67.17B	64.85B	64.89B	61.26B	63.26B	65.58B	66.61B
EBIT	51.43B	48.69B	47.15B	44.81B	41.69B	41.26B	38.59B	37.57B	37.33B	34.78B	35.23B	36.21B	36.54B	36.62B	36.61B	36.5B	36.65B	38.25B	40.89B	41.44B	42.09B	41.99B	39.59B	40B	40.69B	41.75B	42.35B	41.42B	41.07B	39.06B	38.26B	41.18B	40.1B	45.69B	48.04B	47.97B
Depreciation & Amortization	56.89B	55.29B	52.66B	54.97B	52.88B	52.25B	52.63B	52.69B	52.9B	53.33B	53.55B	53.73B	53.37B	52.85B	52.36B	51.84B	51.84B	48.57B	45.2B	41.39B	37.23B	36.39B	35.37B	34.65B	33.88B	33.12B	32.31B	31.31B	30.15B	28.81B	27.34B	24.51B	21.67B	18.43B	18.12B	19.11B