AxoGen Inc. (AXGN)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
18.30
0.06 (0.33%)
At close: Jan 15, 2025, 10:27 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Revenue | 159.01M | 138.58M | 127.36M | 112.30M | 106.71M | 83.94M | 60.43M | 41.11M | 27.33M | 16.82M | 10.95M | 7.69M | 4.85M | 91.27K | 24.91M | 72.71K | 100.43K | 126.66K | 443.35K | 1.06M | 7.24M | 6.85M | 15.93M | 14.60M | 12.30M | 12.90M | 12.30M | 13.10M | 14.10M | 10.70M | 9.20M | 8.10M | 8.00M | 6.80M | 6.40M | 5.80M | 4.70M |
Cost of Revenue | 31.14M | 24.15M | 22.93M | 21.58M | 17.35M | 12.92M | 9.31M | 6.47M | 4.85M | 3.44M | 2.44M | 1.96M | 2.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.50M | 5.21M | 10.51M | 8.57M | 7.30M | 8.40M | 6.90M | 7.00M | 7.50M | 6.10M | 5.30M | 4.50M | 4.70M | 3.80M | 3.30M | 2.60M | 4.00M |
Gross Profit | 127.87M | 114.44M | 104.43M | 90.72M | 89.36M | 71.01M | 51.11M | 34.64M | 22.48M | 13.38M | 8.51M | 5.73M | 2.42M | 91.27K | 24.91M | 72.71K | 100.43K | 126.66K | 443.35K | 1.06M | 1.74M | 1.64M | 5.42M | 6.03M | 5.00M | 4.50M | 5.40M | 6.10M | 6.60M | 4.60M | 3.90M | 3.60M | 3.30M | 3.00M | 3.10M | 3.20M | 700.00K |
Operating Income | -21.46M | -29.71M | -25.42M | -23.18M | -31.41M | -20.50M | -7.95M | -8.13M | -9.27M | -9.80M | -9.59M | -7.80M | -6.97M | -1.85M | 15.96M | -1.06M | -799.92K | -397.38K | -326.52K | -124.60K | -1.25M | -2.49M | -3.32M | -2.89M | -1.80M | -400.00K | 100.00K | -600.00K | -100.00K | 800.00K | 700.00K | 1.20M | 1.10M | 600.00K | 700.00K | 1.00M | 500.00K |
Interest Income | n/a | 569.00K | 93.00K | 605.00K | 2.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.18K | 1.95K | 16.08K | n/a | 61.85K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -21.72M | -28.95M | -26.98M | -23.79M | -29.14M | -22.40M | -10.45M | -14.41M | -13.36M | -17.71M | -14.56M | -10.16M | -6.90M | -1.83M | 15.96M | n/a | n/a | n/a | -326.52K | -124.60K | -1.28M | -2.63M | 1.39M | -2.90M | -1.70M | -400.00K | 100.00K | -600.00K | n/a | 800.00K | 900.00K | 1.40M | 1.30M | 500.00K | 900.00K | 1.20M | 700.00K |
Net Income | -21.72M | -27.34M | -28.06M | -24.80M | -29.12M | -22.40M | -10.45M | -14.41M | -13.36M | -17.71M | -14.56M | -9.42M | -9.22M | -1.32M | 15.05M | -1.04M | -748.98K | -367.18K | -530.61K | 2.30M | -1.28M | -2.60M | 1.34M | -2.86M | -1.70M | -400.00K | -2.30M | -600.00K | 200.00K | 600.00K | 700.00K | 1.00M | 900.00K | 400.00K | 600.00K | 900.00K | 500.00K |
Selling & General & Admin | 121.00M | 116.99M | 105.67M | 96.06M | 103.25M | 79.74M | 52.37M | 38.56M | 28.51M | 20.14M | 15.97M | 12.10M | 8.69M | n/a | n/a | n/a | 900.35K | 524.04K | 769.87K | 1.19M | 2.51M | 3.64M | 7.33M | 6.92M | 4.70M | 3.10M | 2.80M | 3.70M | 3.80M | 1.80M | 2.70M | 2.10M | 1.90M | 2.10M | 2.10M | 1.90M | n/a |
Research & Development | 28.33M | 27.16M | 24.18M | 17.85M | 17.51M | 11.77M | 6.70M | 4.21M | 3.24M | 3.03M | 2.13M | 1.43M | 697.36K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 424.46K | 491.51K | 919.79K | 1.09M | 1.20M | 1.00M | 1.50M | 1.90M | 1.90M | 1.40M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -230.00K | -278.00K | -38.00K | -53.00K | -28.00K | -30.77K | -19.63K | 26.82K | 3.15K | 33.89K | 23.97K | n/a | 1.94M | 8.96M | 1.13M | n/a | n/a | n/a | n/a | 52.38K | n/a | 180.00K | 908.02K | 900.00K | 800.00K | 1.00M | 1.10M | 900.00K | 600.00K | 500.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | 200.00K |
Operating Expenses | 149.34M | 144.14M | 129.84M | 113.90M | 120.77M | 91.51M | 59.07M | 42.77M | 31.75M | 23.18M | 18.10M | 13.53M | 9.39M | 1.94M | 8.96M | 1.13M | 900.35K | 524.04K | 769.87K | 1.19M | 2.99M | 4.13M | 8.43M | 8.92M | 6.80M | 4.90M | 5.30M | 6.70M | 6.60M | 3.80M | 3.20M | 2.40M | 2.20M | 2.40M | 2.40M | 2.20M | 200.00K |
Interest Expense | 2.83M | 624.00K | 1.36M | 1.05M | 40.00K | 1.21M | 2.46M | 6.26M | 4.12M | 7.91M | 5.00M | 2.38M | 2.32M | 2.14M | n/a | n/a | n/a | n/a | n/a | n/a | 37.79K | 131.08K | -8.78M | n/a | n/a | n/a | 2.20M | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K | n/a | n/a |
Selling & Marketing Expenses | 86.06M | 80.23M | 73.33M | 69.66M | 71.95M | 56.62M | 37.64M | 28.43M | 20.09M | 13.19M | 10.26M | 6.88M | 4.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 180.47M | 168.29M | 152.77M | 135.48M | 138.12M | 104.44M | 68.38M | 49.24M | 36.60M | 26.62M | 20.54M | 15.49M | 11.82M | 1.94M | 8.96M | 1.13M | 900.35K | 524.04K | 769.87K | 1.19M | 8.48M | 9.34M | 18.94M | 17.49M | 14.10M | 13.30M | 12.20M | 13.70M | 14.10M | 9.90M | 8.50M | 6.90M | 6.90M | 6.20M | 5.70M | 4.80M | 4.20M |
Income Tax | n/a | -1.61M | 1.08M | 1.02M | -13.00K | 661.00K | 2.49M | 6.28M | 4.09M | 7.91M | 4.96M | -738.19K | -134.58K | -509.05K | 1.04M | -16.08K | -50.94K | -30.20K | 204.09K | -1.45K | 3.00K | -25.47K | 48.00K | -38.93K | -200.00K | -100.00K | 4.60M | -100.00K | -300.00K | 200.00K | 200.00K | 400.00K | 400.00K | 100.00K | 300.00K | 300.00K | 200.00K |
Shares Outstanding (Basic) | 42.88M | 42.08M | 41.22M | 39.97M | 39.23M | 37.13M | 33.32M | 30.70M | 26.08M | 17.72M | 13.50M | 11.09M | 3.70M | 836.64K | 4.29M | 4.27M | 4.17M | 4.15M | 4.13M | 4.01M | 3.97M | 3.96M | 3.91M | 3.89M | 3.95M | 4.01M | 3.84M | 3.80M | 3.83M | 3.53M | 3.50M | 3.85M | 3.46M | 3.64M | 3.53M | 3.46M | 2.78M |
Shares Outstanding (Diluted) | 42.88M | 42.08M | 41.22M | 39.97M | 39.23M | 37.13M | 33.32M | 30.70M | 26.08M | 17.72M | 13.50M | 11.09M | 3.70M | 836.64K | 4.31M | 4.27M | 4.17M | 4.15M | 4.13M | 4.12M | 3.97M | 3.96M | 3.93M | 3.89M | 3.95M | 4.01M | 3.86M | 3.80M | 3.83M | 3.53M | 3.50M | 3.85M | 3.60M | 3.64M | 3.53M | 3.46M | 2.78M |
EPS (Basic) | -0.51 | -0.65 | -0.68 | -0.62 | -0.74 | -0.6 | -0.31 | -0.47 | -0.51 | -1 | -1.08 | -0.85 | -2.49 | -1.57 | 3.51 | -0.24 | -0.18 | -0.09 | -0.13 | 0.57 | -0.32 | -0.66 | 0.34 | -0.74 | -0.43 | -0.1 | -0.6 | -0.16 | 0.05 | 0.17 | 0.20 | 0.26 | 0.26 | 0.11 | 0.17 | 0.26 | 0.18 |
EPS (Diluted) | -0.51 | -0.65 | -0.68 | -0.62 | -0.74 | -0.6 | -0.31 | -0.47 | -0.51 | -1 | -1.08 | -0.85 | -2.49 | -1.57 | 3.49 | -0.24 | -0.18 | -0.09 | -0.13 | 0.57 | -0.32 | -0.66 | 0.34 | -0.74 | -0.43 | -0.1 | -0.6 | -0.16 | 0.05 | 0.17 | 0.20 | 0.26 | 0.25 | 0.11 | 0.17 | 0.26 | 0.18 |
EBITDA | -13.33M | -23.47M | -20.89M | -19.27M | -26.22M | -20.34M | -7.42M | -7.69M | -8.99M | -9.60M | -9.42M | -7.46M | -6.56M | -1.83M | 15.98M | -1.03M | -777.65K | -371.92K | -306.48K | 87.68K | -1.09M | -1.87M | -6.87M | -2.49M | -1.98M | -900.00K | 400.00K | 400.00K | 500.00K | 900.00K | 1.40M | 1.20M | 1.50M | 900.00K | 900.00K | 1.00M | 1.30M |
Depreciation & Amortization | 5.55M | 4.85M | 4.74M | 3.46M | 2.88M | 851.00K | 566.60K | 436.49K | 248.97K | 198.89K | 138.33K | 314.83K | 340.68K | 19.77K | 23.01K | 23.12K | 22.27K | 25.46K | 20.04K | 212.28K | 523.27K | 625.14K | 521.28K | 908.02K | 900.00K | 800.00K | 1.00M | 1.10M | 900.00K | 600.00K | 500.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | 200.00K |