AxoGen Inc.

NASDAQ: AXGN · Real-Time Price · USD
14.85
-0.05 (-0.34%)
At close: Aug 15, 2025, 3:46 PM

AxoGen Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-9.96M -21.72M -28.95M -26.98M
Depreciation & Amortization
7.84M 5.55M 4.85M 4.74M
Stock-Based Compensation
15.91M 14.42M 15.59M 10.92M
Other Working Capital
-10.04M -4.39M -1.93M 1.97M
Other Non-Cash Items
801K 415K 2M 831K
Deferred Income Tax
n/a n/a n/a 3.37M
Change in Working Capital
-10.04M -4.39M -9.56M -6.28M
Operating Cash Flow
4.54M -5.72M -16.07M -13.4M
Capital Expenditures
-4.52M -14.92M -21.25M -28.4M
Cash Acquisitions
n/a n/a 3.2M -589K
Purchase of Investments
n/a -10.2M -39.25M -68.7M
Sales Maturities Of Investments
n/a 44.37M 57.3M 72.5M
Other Investing Acitivies
-10.3M -1.05M -3.2M 1.54M
Investing Cash Flow
-10.3M 19.25M -3.2M -23.65M
Debt Repayment
-10K -10K -12K 14.98M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
2.3M 1.96M 1.81M 5.47M
Financial Cash Flow
2.29M 1.95M 1.79M 20.45M
Net Cash Flow
-3.47M 15.49M -17.47M -16.6M
Free Cash Flow
11K -20.63M -37.32M -41.8M