Azul S.A. (AZUL)
1.72
-0.04 (-2.27%)
At close: Mar 04, 2025, 3:59 PM
1.79
4.07%
After-hours: Mar 04, 2025, 07:31 PM EST
Azul S.A. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 18.55B | 15.95B | 9.98B | 5.74B | 11.44B | 9.2B | 7.79B | 6.67B | 6.26B | 5.8B | 5.23B | 2.72B | 1.72B | 871.13M |
| Cost of Revenue | 15.42B | 12.78B | 8.17B | 6.28B | 8.03B | 7.38B | 6.04B | 5.59B | 5.68B | 4.74B | 4.14B | 2.33B | 1.46B | 777.16M |
| Gross Profit | 3.13B | 3.17B | 1.81B | -531.82M | 3.41B | 1.82B | 1.75B | 1.08B | 574.4M | 1.06B | 1.1B | 384.89M | 259.68M | 93.97M |
| Operating Income | 1.66B | 1.43B | 54.8M | -1.4B | 2.03B | 808.7M | 865M | 344.29M | -167.6M | 400.93M | 468.24M | 8.64M | 25.1M | -50.84M |
| Interest Income | -280.9M | 259.22M | 131.9M | 51.9M | 72.1M | 41.4M | 94.8M | 37.59M | 43.2M | 36.95M | 10.87M | 7.5M | 10.11M | 5.42M |
| Pretax Income | -2.34B | -722.37M | -4.21B | -11.08B | 690.6M | 885.4M | 597.8M | 17.67M | -1.08B | -87.46M | 96.18M | -171.97M | -105.45M | -97.57M |
| Net Income | -2.38B | -722.37M | -4.21B | -10.83B | 823.7M | 703.6M | 529M | -126.31M | -1.07B | -65.04M | 20.71M | -170.84M | -105.45M | -97.57M |
| Selling & General & Admin | 1.31B | 802.22M | 484.24M | 94.12M | 444.1M | 368.7M | 309.5M | 347.08M | 258.2M | 298.56M | 207.76M | 131.71M | 93.5M | 54M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 157.82M | 2.04B | 2.34B | 1.47B | 938.4M | 643.1M | 572.5M | 385.59M | 483.8M | 361.75M | 419.06M | 244.54M | 141.09M | 90.81M |
| Operating Expenses | 1.47B | 2.84B | 2.83B | 1.56B | 1.38B | 1.01B | 882M | 732.68M | 742M | 660.31M | 626.82M | 376.25M | 234.58M | 144.81M |
| Interest Expense | 4.56B | 4.24B | 3.47B | 2.21B | 1.33B | 410.2M | 524M | 613.14M | 685.9M | 392.88M | 262.38M | 134.85M | 100.68M | 52.02M |
| Selling & Marketing Expenses | 820.03M | 699M | 403.99M | 329.83M | 444.08M | 368.7M | 309.5M | 276.2M | 258.2M | 239.36M | 207.76M | 131.71M | 93.5M | 54M |
| Cost & Expenses | 16.89B | 15.62B | 11B | 7.84B | 9.41B | 8.4B | 6.92B | 6.33B | 6.43B | 5.4B | 4.77B | 2.71B | 1.7B | 921.97M |
| Income Tax | 39.53M | n/a | n/a | -242.5M | -133.2M | 181.8M | 68.8M | 143.98M | -2.5M | -22.42M | 75.47M | -1.13M | n/a | n/a |
| Shares Outstanding (Basic) | 347.51M | 347.66M | 345.68M | 343.77M | 340.96M | 337.7M | 315.59M | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M |
| Shares Outstanding (Diluted) | 347.53M | 417.8M | 406.3M | 343.77M | 340.96M | 337.7M | 321.6M | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M |
| EPS (Basic) | -6.85 | -3.97 | -13.79 | -29.61 | -7.05 | -1.88 | 1.35 | -0.38 | -3.26 | -0.2 | 0.06 | -0.52 | -0.32 | -0.3 |
| EPS (Diluted) | -6.85 | -3.97 | -13.79 | -29.61 | -7.05 | -1.88 | 1.32 | -0.38 | -3.26 | -0.2 | 0.06 | -0.52 | -0.32 | -0.3 |
| EBITDA | 4.62B | 5.22B | 566.33M | -6.55B | 166.66M | 1.76B | 2.27B | 1.05B | -173.52M | 604.32M | 612.71M | 96.72M | 96.46M | 9.38M |
| Depreciation & Amortization | 2.4B | 2.09B | 1.54B | 1.81B | 3.67B | 324.9M | 299.8M | 301.2M | 218M | 197.75M | 200.07M | 106.01M | 87.54M | 51.26M |