Barnes Group Inc. (B)
47.48
0.02 (0.04%)
At close: Jan 24, 2025, 3:59 PM
Barnes Income Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.45B | 1.26B | 1.26B | 1.12B | 1.49B | 1.5B | 1.44B | 1.23B | 1.19B | 1.26B | 1.09B | 1.23B | 1.17B | 1.13B | 1.03B | 1.36B | 1.44B | 1.26B | 1.1B | 994.71M | 890.82M | 784.04M | 768.82M | 740.03M | 622.4M | 651.2M | 642.7M | 595M | 592.5M | 569.2M | 502.3M | 529.1M | 535.7M | 545.9M | 511.2M | 496.1M | 458M | 439.7M | 431.8M |
Cost of Revenue | 1.01B | 840M | 803.85M | 721.24M | 944.15M | 963.52M | 939.29M | 790.3M | 782.82M | 829.65M | 738.17M | 812.19M | 772.4M | 724.04M | 671.11M | 847.64M | 892.68M | 797.47M | 705.49M | 654.57M | 576.84M | 530M | 519.54M | 452.76M | 394.3M | 407.5M | 398.5M | 358.1M | 355.4M | 342.8M | 300.9M | 312.3M | 314.2M | 322.9M | 302.1M | 293.8M | 264.2M | 254.6M | 251.8M |
Gross Profit | 442.08M | 421.87M | 455M | 403.15M | 546.96M | 532.37M | 497.21M | 440.45M | 411.16M | 432.36M | 353.4M | 417.77M | 396.96M | 409.15M | 363.05M | 514.45M | 546.82M | 462.18M | 396.69M | 340.14M | 313.98M | 254.03M | 249.28M | 287.27M | 228.1M | 243.7M | 244.2M | 236.9M | 237.1M | 226.4M | 201.4M | 216.8M | 221.5M | 223M | 209.1M | 202.3M | 193.8M | 185.1M | 180M |
Operating Income | 88.99M | 121M | 150.02M | 123.37M | 236.45M | 231.76M | 210.28M | 192.18M | 168.4M | 179.97M | 123.2M | 136.56M | 127.56M | 86.53M | 60.52M | 147.94M | 152.37M | 117.04M | 86.69M | 55.91M | 52M | 44.84M | 40.32M | 62.95M | 45.3M | 55.3M | 65.8M | 55.3M | 48.7M | 36.6M | 12.5M | 7.3M | 38M | 41.3M | 34M | 43.8M | 45.1M | 43M | 40.8M |
Interest Income | n/a | 14.62M | 16.21M | 15.94M | 20.63M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 33.26M | 38.19M | 127.82M | 101.5M | 206.84M | 207.5M | 195.7M | 182.62M | 157.95M | 166.5M | 107.57M | 121.65M | 116.89M | 64.04M | 39.95M | 126.1M | 127.16M | 93.24M | 78.46M | 41.36M | 38.37M | 33.11M | 23.46M | 48.59M | 42.7M | 54.7M | 64.5M | 52.3M | 45.5M | 33.9M | 8.4M | 7.6M | 28.8M | 30M | 23.1M | 33.1M | 34.5M | 35.3M | 33.6M |
Net Income | 16M | 13.48M | 99.87M | 63.38M | 158.35M | 166.19M | 59.41M | 135.6M | 121.38M | 118.37M | 270.53M | 95.25M | 64.72M | 53.28M | 39M | 86.98M | 101.34M | 73.84M | 60.52M | 33.4M | 33.02M | 27.15M | 19.12M | 35.66M | 28.6M | 34.5M | 40.4M | 32.6M | 27.5M | 20.3M | 4.4M | -34.9M | 15.9M | 16.8M | 12.4M | 18.8M | 17.8M | 16.6M | 12.1M |
Selling & General & Admin | 353.09M | 296.56M | 304.98M | 279.78M | 310.52M | 300.6M | 286.93M | 248.28M | 242.76M | 252.38M | 230.19M | 281.21M | 269.4M | 322.63M | 302.53M | 366.51M | 394.44M | 345.15M | 309.99M | 284.22M | 261.98M | 209.19M | 208.97M | 188.45M | 152.2M | 160M | 150.3M | 155M | 161.6M | 166.1M | 165.8M | 185.8M | 160.3M | 159.7M | 156.9M | 141.9M | 133.2M | 127.6M | 125.7M |
Research & Development | 13.92M | 15.77M | 22.93M | 16.95M | 15.67M | 16.19M | 14.77M | 12.91M | 12.69M | 15.78M | 14.71M | 8.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -4.31M | -5.99M | -5.93M | -8.97M | -7.43M | -8K | 2.33M | 248K | -2.08M | -2.54M | -2.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 270.25M | 35.87M | 30.6M | 28.4M | 28.1M | 26.6M | 26.8M | 23.7M | 23.1M | 23.7M | 23.2M | 22M | 18.2M | 16.6M | 15.5M | 14.5M | 13.5M |
Operating Expenses | 353.09M | 296.56M | 304.98M | 279.78M | 310.52M | 300.6M | 286.93M | 248.28M | 242.76M | 252.38M | 230.19M | 281.21M | 269.4M | 322.63M | 302.53M | 366.51M | 394.44M | 345.15M | 309.99M | 284.22M | 261.98M | 209.19M | 479.22M | 224.32M | 182.8M | 188.4M | 178.4M | 181.6M | 188.4M | 189.8M | 188.9M | 209.5M | 183.5M | 181.7M | 175.1M | 158.5M | 148.7M | 142.1M | 139.2M |
Interest Expense | 58.17M | 14.62M | 16.21M | 15.94M | 20.63M | 16.84M | 14.57M | 11.88M | 10.7M | 11.39M | 13.09M | 12.24M | 10.27M | 20.01M | 22.6M | 19.52M | 25.14B | 23.69B | 17.55B | 15.39B | 15.84B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 5.42M | 210K | 2.19M | 2.77M | n/a | 3.64M | 2.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.36B | 1.14B | 1.11B | 1B | 1.25B | 1.26B | 1.23B | 1.04B | 1.03B | 1.08B | 968.37M | 1.09B | 1.04B | 1.05B | 973.64M | 1.21B | 1.29B | 1.14B | 1.02B | 938.79M | 838.82M | 739.2M | 998.75M | 677.08M | 577.1M | 595.9M | 576.9M | 539.7M | 543.8M | 532.6M | 489.8M | 521.8M | 497.7M | 504.6M | 477.2M | 452.3M | 412.9M | 396.7M | 391M |
Income Tax | 17.27M | 24.71M | 27.94M | 38.12M | 48.49M | 41.31M | 136.28M | 47.02M | 36.57M | 45.96M | 35.25M | 23.35M | 25.32M | 10.76M | 945K | 29.01M | 25.82M | 19.4M | 17.55M | 7.96M | 5.35M | 5.96M | 4.34M | 12.93M | 14.1M | 20.2M | 24.1M | 19.7M | 18M | 13.6M | 4M | 1.8M | 12.9M | 13.2M | 10.7M | 14.3M | 16.7M | 18.7M | 17.2M |
Shares Outstanding (Basic) | 51.05M | 50.96M | 50.93M | 50.88M | 51.21M | 52.3M | 54.07M | 54.19M | 55.03M | 54.79M | 53.86M | 54.63M | 55.21M | 55.26M | 53.88M | 53.99M | 53.3M | 50.7M | 47.2M | 46.21M | 42.95M | 37.5M | 37.01M | 37.14M | 38.84M | 40.19M | 40.4M | 39.85M | 39.28M | 38.12M | 38.26M | 37.33M | 36.55M | 36.52M | 34.15M | 32.75M | 38.06M | 38.6M | 43.21M |
Shares Outstanding (Diluted) | 51.21M | 51.08M | 51.08M | 51.1M | 51.63M | 52.83M | 54.61M | 54.63M | 55.51M | 55.72M | 54.97M | 55.22M | 55.93M | 55.93M | 54.21M | 55.81M | 57.53M | 52.94M | 49.02M | 47.94M | 44.21M | 38.37M | 37.86M | 37.54M | 39.18M | 40.83M | 41.22M | 40.34M | 39.28M | 38.12M | 38.26M | 37.33M | 36.55M | 36.52M | 34.15M | 32.75M | 38.06M | 38.6M | 43.21M |
EPS (Basic) | 0.31 | 0.26 | 1.96 | 1.25 | 3.09 | 3.18 | 1.10 | 2.50 | 2.21 | 2.16 | 5.02 | 1.74 | 1.17 | 0.96 | 0.72 | 1.61 | 1.90 | 1.46 | 1.15 | 0.65 | 0.68 | 0.73 | 0.52 | 0.96 | 0.74 | 0.86 | 1.00 | 0.82 | 0.70 | 0.53 | 0.12 | -0.94 | 0.44 | 0.46 | 0.33 | 0.51 | 0.47 | 0.43 | 0.28 |
EPS (Diluted) | 0.31 | 0.26 | 1.96 | 1.24 | 3.07 | 3.15 | 1.09 | 2.48 | 2.19 | 2.12 | 4.92 | 1.72 | 1.16 | 0.95 | 0.72 | 1.56 | 1.76 | 1.39 | 1.10 | 0.63 | 0.66 | 0.71 | 0.51 | 0.95 | 0.73 | 0.85 | 0.98 | 0.82 | 0.70 | 0.53 | 0.12 | -0.94 | 0.44 | 0.46 | 0.33 | 0.51 | 0.47 | 0.43 | 0.28 |
EBITDA | 207.25M | 158.12M | 246.71M | 216.62M | 326.87M | 318.19M | 299.63M | 274.52M | 253.61M | 267.37M | 202.39M | 191.25M | 186.06M | 136.82M | 114.03M | 198.02M | 202.91M | 159.37M | 112.24M | 84.61M | 86.41M | 78.47M | 26K | 98.82M | 75.9M | 83.7M | 93.9M | 81.9M | 75.5M | 60.3M | 35.6M | 31M | 61.2M | 63.3M | 52.2M | 60.4M | 60.6M | 57.5M | 54.3M |
Depreciation & Amortization | 115.82M | 104.67M | 104.53M | 100.5M | 99.05M | 94.13M | 89.91M | 80.15M | 78.24M | 81.39M | 65.05M | 57.36M | 58.9M | 52.77M | 57.41M | 52.4M | 50.61M | 42.23M | 34.86M | 34.18M | 34.57M | 33.63M | 37.05M | 35.87M | 30.6M | 28.4M | 28.1M | 26.6M | 26.8M | 23.7M | 23.1M | 23.7M | 23.2M | 22M | 18.2M | 16.6M | 15.5M | 14.5M | 13.5M |