Boeing (BA) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Boeing

NYSE: BA · Real-Time Price · USD
212.92
1.03 (0.49%)
At close: Oct 17, 2025, 3:59 PM
215.40
1.16%
After-hours: Oct 17, 2025, 07:57 PM EDT

Boeing Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-10.69B -11.52B -11.85B -8B -3.46B -2.17B -2.23B -2.86B -4.5B -4.19B -5.02B -8.52B -5.38B -4.97B -4.29B -8.56B -8.9B -11.86B
Depreciation & Amortization
1.88B 1.86B 1.84B 1.81B 1.83B 1.85B 1.86B 1.88B 1.91B 1.95B 1.98B 2.01B 2.04B 2.09B 2.14B 2.19B 2.23B 2.23B
Deferred Income Tax
-150K -150K -150K 33M 33.15M 33.3M 33.3M 300K 330K 180K 180K 3.49B 3.36B 3.27B 3.28B 6.37B 6.44B 6.74B
Stock-Based Compensation
453M 423M 407M 770M 835M 905M 1.01B 1.03B 1.04B 1.03B 1.01B 684M 692M 715M 833M 762M 628M 516M
Change in Working Capital
-4.08B -7.28B -8.77B -4.52B -4.38B 1.05B 4.09B 4.8B 9.45B 6.26B 4.14B 980M -5.34B -6.22B -6.98B -10.51B -14.56B -17.03B
Accounts Receivables
1.39B 1.45B 415M -664M -1.41B -1.39B -1.08B -1.31B -895M -1.39B 142M -455M -540M -82M -713M 504M 243M 569M
Inventory
-6.79B -10.1B -12.35B -7.59B -7.38B -5.07B -1.68B 644M 1.44B 1.23B 420M -2.8B -2.8B -1.65B -1.13B -841M -3.85B -8.71B
Accounts Payables
-617M -624M -793M 812M 598M 1.18B 1.67B 1.23B 1.29B 1.44B 838M 372M -1.35B -3.33B -3.78B -5.63B -4.22B -5.15B
Other Working Capital
1.94B 1.99B 3.96B 2.93B 3.82B 6.34B 5.18B 4.24B 7.61B 4.97B 2.74B 3.86B -651M -1.16B -1.35B -4.55B -6.74B -3.74B
Other Non-Cash Items
6.26B 6.18B 6.29B 4.65B 1.25B 1.24B 1.19B 1.18B 1.31B 1.36B 1.4B 2.12B 1.95B 1.88B 1.59B 1.61B 1.47B 1.91B
Net Cash from Operating Activities
-6.18B -10.33B -12.08B -5.25B -3.88B 2.92B 5.96B 6.04B 9.2B 6.41B 3.51B 771M -2.68B -3.25B -3.42B -8.14B -12.7B -17.5B
Operating Cash Flow
-6.18B -10.33B -12.08B -5.25B -3.88B 2.92B 5.96B 6.04B 9.2B 6.41B 3.51B 771M -2.68B -3.25B -3.42B -8.14B -12.7B -17.5B
PP&E Investments
-2.36B -2.34B -2.23B -2.01B -1.73B -1.63B -1.53B -1.42B -1.37B -1.34B -1.22B -1.12B -1.08B -1.04B -980M -1.02B -1.04B -1.17B
Capital Expenditures
-1.93B -2.42B -2.32B -2.1B -1.82B -1.63B -1.53B -1.42B -1.37B -1.34B -1.22B -1.12B -1.08B -1.04B -980M -1.02B -1.04B -1.17B
Cash Acquisitions
124M 124M 124M -51M -64M -56M -56M 11M 27M 27M 35M 163M 488M 529M 523M 400M 251M 202M
Purchase of Investments
-33.82B -22.41B -13.86B -3.71B -8.57B -13.13B -16.45B -16.76B -12.08B -6.88B -5.05B -10.58B -18.08B -27.76B -35.71B -39.67B -45.17B -47.06B
Sales Maturities of Investments
20.42B 9.59B 4.74B 9.79B 13.35B 16.44B 15.74B 10.93B 6.89B 7.79B 10.62B 20.01B 29.8B 37.79B 45.49B 46.17B 44.72B 32.79B
Other Investing Activities
-254M -727M -754M -553M -603M -171M -145M -152M -166M -9M -3M -4M 11M 11M 5M -26M -22M 15M
Net Cash from Investing Activities
-15.89B -15.76B -11.97B 3.46B 2.38B 1.46B -2.44B -7.39B -6.7B -418M 4.37B 8.46B 11.13B 9.53B 9.32B 5.85B -1.26B -15.22B
Net Debt Issuance
-4.7B 5.64B 1.49B 5.28B 5.55B -7.87B -5.14B -5.38B -5.36B -2.56B -1.28B -5.37B -6.52B -5.94B -5.58B 1.45B 2.16B 24.64B
Long-Term Net Debt Issuance
-4.7B 5.64B 1.49B 5.28B 5.55B -7.87B -5.14B -5.38B -5.36B -2.56B -1.28B -5.37B -6.52B -5.94B -5.58B 1.45B 2.16B 24.64B
Short-Term Net Debt Issuance
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Stock Issuance
23.84B 23.84B 23.78B -429M -422M -426M -317M 50M 54M 64M 50M 45M 47M 49M -19M -20M -32M -32M
Net Common Stock Issuance
23.84B 23.84B 23.78B -429M -422M -426M -317M 50M 54M 64M 50M 45M 47M 49M -19M -20M -32M -32M
Common Stock Issuance
23.86B 23.86B 23.86B n/a 1M 1M 45M 56M 60M 64M 50M 45M 47M 49M 19M 18M 11M 11M
Common Stock Repurchased
-20M -22M -73M -429M -423M -427M -362M -6M -6M n/a n/a n/a n/a n/a -38M -38M -43M -43M
Net Preferred Stock Issuance
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Dividends Paid
-158M -72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Dividends Paid
-72M -72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Preferred Dividends Paid
-86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financing Activities
-34M -67M -63M 30M 14M 31M -29M -48M -52M -50M -40M -55M -60M -60M -5M 10M 21M 21M
Net Cash from Financing Activities
18.95B 29.33B 25.21B 4.88B 5.14B -8.27B -5.49B -5.38B -5.36B -2.55B -1.27B -5.38B -6.53B -5.95B -5.6B 1.44B 2.15B 24.63B
Effect of Forex Changes on Cash
12M -7M -47M 60M 3M -8M 30M 39M n/a -60M -66M -132M -89M 34M 8M 72M 129M 152M
Net Change in Cash
-3.12B 3.23B 1.09B 3.13B 3.62B -3.92B -1.93B -6.7B -2.85B 3.39B 6.56B 3.73B 1.84B 370M 320M -780M -11.72B -7.98B
Cash at End of Period
7.8B 10.16B 13.8B 9.96B 10.89B 6.91B 12.69B 6.81B 7.25B 10.81B 14.61B 13.53B 10.09B 7.41B 8.05B 9.76B 8.27B 7.06B
Cash at Beginning of Period
10.89B 6.91B 12.71B 6.81B 7.25B 10.81B 14.65B 13.53B 10.09B 7.41B 8.05B 9.76B 8.27B 7.06B 7.75B 10.56B 19.99B 15.04B
Free Cash Flow
-8.12B -12.76B -14.4B -7.35B -5.7B 1.29B 4.43B 4.61B 7.83B 5.07B 2.29B -347M -3.76B -4.28B -4.4B -9.16B -13.74B -18.66B
Income Taxes Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Interest Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Source: Financial Modeling Prep. Financial Sources.
SEC Filings: 10-K · 10-Q